| Revenue | NOK 9K | -78% |
| EBITDA | NOK -50K | -1213% |
| Net profit | NOK 138K | +4382% |
| Total assets | NOK 2,6M | +4% |
| Equity | NOK 2,6M | +6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140 | 413 | 534 | 532 | 645 | 426 | 529 | 474 | 496 | 841 | 154 | 40 | 9 |
| Staff expenses | −0 | −25 | −157 | −97 | −126 | −108 | −0 | −10 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 92 | 297 | 259 | 308 | 369 | 193 | 365 | 331 | 326 | 594 | 104 | −4 | −50 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 92 | 297 | 259 | 308 | 369 | 193 | 365 | 331 | 326 | 594 | 104 | −4 | −50 |
| Net financials | 0 | 0 | −74 | −139 | 265 | 136 | 28 | −2 | −7 | −11 | −189 | 6 | 177 |
| Profit before tax | 92 | 261 | 186 | 169 | 633 | 329 | 393 | 330 | 319 | 582 | −85 | 3 | 127 |
| Tax | 26 | 83 | 71 | 83 | 92 | 48 | 84 | 73 | 72 | 131 | 23 | −1 | −11 |
| Net profit | 66 | 177 | 114 | 86 | 541 | 281 | 309 | 257 | 248 | 452 | −108 | 3 | 138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143 | 363 | 501 | 564 | 1 144 | 1 385 | 3 557 | 3 521 | 3 573 | 2 700 | 2 572 | 2 543 | 2 643 |
| Equity | 96 | 268 | 383 | 468 | 1 010 | 1 291 | 1 600 | 1 857 | 2 104 | 2 556 | 2 448 | 2 451 | 2 589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 860 | 1 515 | 1 380 | 99 | 79 | 63 | 51 |
| Short-term debt | 47 | 94 | 118 | 96 | 134 | 95 | 97 | 149 | 88 | 46 | 45 | 29 | 3 |
| Total debt | 47 | 94 | 118 | 96 | 134 | 95 | 1 957 | 1 664 | 1 468 | 145 | 124 | 92 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nataliya Didenko | Chief Executive Officer | 0 companies |
| Eivind Spiten | Chairman | 0 companies |