| Revenue | NOK 27,7M | -17% |
| EBITDA | NOK -3M | -16028% |
| Net profit | NOK -3M | -790% |
| Total assets | NOK 5M | -60% |
| Equity | NOK 690K | -6% |
| Employees | 26 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 136 | 31 099 | 36 974 | 35 729 | 40 631 | 35 021 | 29 205 | 25 793 | 21 094 | 30 584 | 27 267 | 33 433 | 27 724 |
| Staff expenses | −6 472 | −9 519 | −10 923 | −11 592 | −12 508 | −13 722 | −12 727 | −11 862 | −10 657 | −12 863 | −13 408 | −17 344 | −17 467 |
| EBITDA | 3 865 | 3 603 | 5 311 | 4 136 | 3 550 | 2 287 | 1 528 | 290 | −269 | 2 481 | −2 975 | 19 | −2 952 |
| Depreciation & amort. | −230 | −44 | −35 | −68 | −64 | −55 | −44 | −35 | −28 | −23 | −23 | −23 | −37 |
| EBIT | 3 635 | 3 559 | 5 277 | 4 068 | 3 486 | 2 232 | 1 484 | 254 | −297 | 2 459 | −2 997 | −4 | −2 989 |
| Net financials | 10 | 46 | −9 | −13 | 2 | −1 | 2 | 0 | 1 | −3 | −3 | −4 | −24 |
| Profit before tax | 3 646 | 3 604 | 5 268 | 4 054 | 3 488 | 2 231 | 1 486 | 255 | −296 | 2 455 | −3 000 | −8 | −3 014 |
| Tax | 1 045 | 1 041 | 1 484 | 1 055 | 851 | 525 | 347 | 61 | −58 | 544 | −545 | 331 | −0 |
| Net profit | 2 601 | 2 563 | 3 784 | 3 000 | 2 636 | 1 706 | 1 139 | 194 | −239 | 1 912 | −2 455 | −339 | −3 014 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 584 | 10 922 | 13 933 | 13 251 | 14 289 | 12 985 | 8 954 | 6 980 | 8 663 | 14 111 | 12 009 | 12 555 | 5 002 |
| Equity | 840 | 1 903 | 3 070 | 3 069 | 3 706 | 300 | 300 | 494 | 255 | 2 166 | 476 | 738 | 690 |
| Long-term debt | 1 368 | 1 368 | 1 546 | 1 933 | 1 857 | 1 576 | 308 | 219 | 5 621 | 5 437 | 5 437 | 5 437 | 0 |
| Short-term debt | 5 377 | 7 652 | 9 317 | 8 248 | 8 726 | 11 109 | 8 345 | 6 267 | 2 787 | 6 507 | 6 095 | 6 380 | 4 312 |
| Total debt | 6 744 | 9 019 | 10 863 | 10 182 | 10 583 | 12 685 | 8 654 | 6 487 | 8 408 | 11 944 | 11 533 | 11 817 | 4 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ol Montering Holding As | Company | 100.0% | 100.0% | 2022 |
Bjørn Einar Lier As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siw Skaug | Deputy Member | 0 companies |
| Bjørn Einar Lier | Chairman | 0 companies |
| Jarle Andre Olsson | Chairman | 0 companies |