| Revenue | NOK 0 | — |
| EBITDA | NOK -5K | -9% |
| Net profit | NOK -47K | +56% |
| Total assets | NOK 122 | -100% |
| Equity | NOK 123 | +100% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 180 | 59 | 25 | 220 | 57 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −689 | −24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −575 | −30 | 21 | 199 | 38 | −12 | −8 | −12 | −5 | −5 |
| Depreciation & amort. | −0 | −0 | −63 | −90 | −154 | −190 | −193 | −130 | −103 | −42 |
| EBIT | −575 | −30 | −42 | 109 | −117 | −203 | −201 | −142 | −107 | −47 |
| Net financials | −31 | −34 | 5 | −0 | −0 | −0 | −0 | −0 | 0 | 0 |
| Profit before tax | −606 | −64 | −37 | 108 | −117 | −203 | −201 | −142 | −107 | −47 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −606 | −64 | −37 | 108 | −117 | −203 | −201 | −142 | −107 | −47 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 707 | 127 | 303 | 515 | 726 | 575 | 275 | 144 | 44 | 0 |
| Equity | −576 | −640 | −677 | −569 | −686 | −889 | −16 | −158 | −266 | 0 |
| Long-term debt | 1 083 | 669 | 914 | 972 | 1 358 | 1 431 | 257 | 257 | 257 | 0 |
| Short-term debt | 201 | 98 | 66 | 112 | 54 | 34 | 34 | 46 | 53 | 0 |
| Total debt | 1 284 | 768 | 980 | 1 084 | 1 413 | 1 464 | 290 | 302 | 310 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Azza As | Company | 41.1% | 41.1% | 2022 |
Transisto As | Company | 41.0% | 41.0% | 2022 |
MENTUM AS | Company | 17.4% | 17.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trude Lundevall | Deputy Member | 0 companies |
| Aage Bjørn Andersen | Chairman | 0 companies |
| Stian Hauge | Board of Directors | 0 companies |