| Revenue | NOK 1M | -40% |
| EBITDA | NOK 409K | +2501% |
| Net profit | NOK 394K | +2348% |
| Total assets | NOK 330K | -16% |
| Equity | NOK 252K | +277% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 3 857 | 3 262 | 2 218 | 1 731 | 1 031 |
| Staff expenses | −1 013 | −1 048 | −594 | −254 | −80 |
| EBITDA | 210 | 154 | −532 | −17 | 409 |
| Depreciation & amort. | −15 | −0 | −0 | −0 | −10 |
| EBIT | 195 | 154 | −532 | −17 | 399 |
| Net financials | 0 | 1 | −7 | −0 | −4 |
| Profit before tax | 195 | 155 | −539 | −18 | 394 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 195 | 155 | −539 | −18 | 394 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 794 | 520 | 152 | 392 | 330 |
| Equity | 259 | 414 | −125 | −142 | 252 |
| Long-term debt | 0 | 0 | 0 | −2 | −4 |
| Short-term debt | 535 | 106 | 277 | 536 | 82 |
| Total debt | 535 | 106 | 277 | 534 | 78 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KM Chief Executive Officer | Chief Executive Officer | 2024 |
KM Chief Executive Officer | Chief Executive Officer | 2024 |
AJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
OM Deputy Member | Deputy Member | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90% | 90% | 2022 | |
| Company | 30% | 30% | 2023 | |
| Individual | 5% | 5% | 2023 | |
| Company | 5% | 5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Madeleine Gihle | Chief Executive Officer | 0 companies |
| Kari Madeleine Isaksen-Gihle | Chief Executive Officer | 0 companies |
| Ozma Mona Fraz Jamil | Deputy Member | 0 companies |
| Arshad Jakob Mohammed Jamil | Chief Executive Officer | 0 companies |
| Raman Bhatnagar | Chairman | 0 companies |
| Trond Riiber Knudsen | Board of Directors | 0 companies |