| Revenue | NOK 0 | — |
| EBITDA | NOK -5K | +34% |
| Net profit | NOK -5K | +34% |
| Total assets | NOK 600K | +0% |
| Equity | NOK 519K | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 259 | 15 002 | 18 302 | 12 757 | 18 137 | 12 636 | 7 186 | 5 300 | 89 | 0 | 0 | 0 |
| Staff expenses | −1 653 | −11 305 | −14 746 | −10 876 | −15 062 | −10 961 | −6 789 | −4 517 | −148 | 7 | −0 | −0 |
| EBITDA | 599 | 1 562 | 1 305 | 853 | 1 511 | 158 | −819 | −275 | −499 | 14 | −8 | −5 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −32 | −32 | −32 | −32 | −32 | −0 | −0 |
| EBIT | 599 | 1 562 | 1 305 | 853 | 1 511 | 125 | −852 | −307 | −531 | −18 | −8 | −5 |
| Net financials | 0 | 3 | 4 | 3 | 3 | 5 | −0 | 3 | 0 | 7 | 0 | 0 |
| Profit before tax | 599 | 1 565 | 1 309 | 856 | 1 514 | 131 | −852 | −304 | −531 | −11 | −8 | −5 |
| Tax | 164 | 438 | 354 | 229 | 382 | 35 | 78 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 435 | 1 127 | 955 | 627 | 1 132 | 96 | −930 | −304 | −531 | −11 | −8 | −5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 038 | 5 608 | 6 609 | 6 362 | 7 688 | 4 840 | 3 199 | 2 050 | 703 | 609 | 601 | 600 |
| Equity | 471 | 798 | 1 753 | 2 179 | 2 611 | 2 307 | 1 378 | 1 074 | 543 | 532 | 524 | 519 |
| Long-term debt | 6 | 15 | 36 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 560 | 4 795 | 4 820 | 4 161 | 5 076 | 2 533 | 1 821 | 976 | 160 | 77 | 77 | 82 |
| Total debt | 1 567 | 4 810 | 4 856 | 4 182 | 5 076 | 2 533 | 1 821 | 976 | 160 | 77 | 77 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lolita Liakaite | Deputy Member | 0 companies |
| Thomas Myrhaug | Chairman | 0 companies |