| Revenue | NOK 125,3M | -17% |
| EBITDA | NOK 158K | -93% |
| Net profit | NOK -1,4M | -679% |
| Total assets | NOK 5,6M | -39% |
| Equity | NOK 1,8M | -42% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 36 | 42 151 | 55 548 | 89 810 | 101 211 | 110 302 | 125 805 | 158 536 | 132 577 | 199 654 | 150 619 | 125 269 |
| Staff expenses | −0 | −0 | −0 | −91 | −1 308 | −1 370 | −1 659 | −1 884 | −2 473 | −2 664 | −3 143 | −3 824 | −3 283 |
| EBITDA | −28 | −30 | 853 | 1 117 | 1 621 | 2 015 | 2 057 | 1 875 | 1 785 | 2 030 | 5 087 | 2 252 | 158 |
| Depreciation & amort. | −0 | −5 | −64 | −194 | −319 | −475 | −541 | −564 | −299 | −309 | −317 | −240 | −25 |
| EBIT | −28 | −34 | 789 | 924 | 1 302 | 1 539 | 1 516 | 1 311 | 1 486 | 1 722 | 4 770 | 2 012 | 133 |
| Net financials | 0 | 3 | −349 | −379 | −694 | −1 038 | −1 068 | −769 | −867 | −1 277 | −872 | −1 707 | −1 841 |
| Profit before tax | −28 | −31 | 440 | 545 | 608 | 502 | 448 | 542 | 619 | 445 | 3 898 | 305 | −1 708 |
| Tax | −8 | −8 | 83 | 151 | 115 | 112 | 109 | 143 | 139 | 98 | 858 | 69 | −345 |
| Net profit | −20 | −23 | 356 | 394 | 492 | 389 | 339 | 400 | 480 | 346 | 3 040 | 236 | −1 364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 657 | 1 586 | 2 589 | 4 687 | 5 107 | 6 622 | 11 241 | 11 431 | 9 198 | 7 504 | 10 292 | 9 121 | 5 589 |
| Equity | 10 | −14 | 343 | 737 | 1 229 | 1 618 | 1 957 | 2 357 | 2 588 | 2 934 | 2 974 | 3 210 | 1 846 |
| Long-term debt | 0 | 500 | 827 | 1 239 | 1 000 | 883 | 778 | 675 | 571 | 17 | 0 | 0 | 0 |
| Short-term debt | 647 | 1 100 | 1 420 | 2 711 | 2 878 | 4 121 | 8 505 | 8 399 | 6 040 | 4 554 | 7 318 | 5 911 | 3 743 |
| Total debt | 647 | 1 600 | 2 247 | 3 950 | 3 878 | 5 004 | 9 284 | 9 074 | 6 611 | 4 570 | 7 318 | 5 911 | 3 743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elar As | Company | 54.0% | 54.0% | 2024 |
Cape Fish Group As | Company | 34.0% | 34.0% | 2024 |
| Individual | 12.0% | 12.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Magne Hansen | Deputy Member | 0 companies |
| Bjørn Ronald Olsen | Board of Directors | 0 companies |
| Johan Arild Hansen | Board of Directors | 0 companies |
| Peder Håkon Hatlen | Chairman | 0 companies |
| Vidar Robertsen | Board of Directors | 0 companies |
| Erik-Inge Larsen | Chairman | 0 companies |