| Revenue | NOK 0 | — |
| EBITDA | NOK -2,1M | -1652% |
| Net profit | NOK -1,6M | -267% |
| Total assets | NOK 5,9M | +6% |
| Equity | NOK 5,3M | +4% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 762 | 5 576 | 28 590 | 29 871 | 26 344 | 22 872 | 35 231 | 31 851 | 13 092 | 90 | 0 |
| Staff expenses | −0 | −3 838 | −3 900 | −9 695 | −12 792 | −15 396 | −13 453 | −15 015 | −18 099 | −14 044 | 407 | −69 |
| EBITDA | −13 | −10 134 | −8 753 | 2 916 | 625 | −1 124 | 1 706 | 5 997 | −3 237 | −9 725 | −121 | −2 123 |
| Depreciation & amort. | −0 | −100 | −104 | −139 | −277 | −319 | −261 | −323 | −291 | −213 | −80 | −21 |
| EBIT | −13 | −10 234 | −8 857 | 2 777 | 348 | −1 443 | 1 445 | 5 674 | −3 528 | −9 938 | −202 | −2 144 |
| Net financials | 0 | −0 | −2 | −1 | 0 | 186 | 499 | 12 | −36 | −106 | −340 | 156 |
| Profit before tax | −13 | −10 235 | −8 859 | 2 776 | 348 | −1 256 | 1 944 | 5 686 | −3 564 | −10 043 | −542 | −1 988 |
| Tax | −0 | −2 197 | −1 433 | 850 | 152 | −263 | 432 | 1 257 | −782 | −2 200 | −119 | −437 |
| Net profit | −13 | −8 038 | −7 427 | 1 926 | 196 | −993 | 1 513 | 4 428 | −2 782 | −7 843 | −422 | −1 550 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 12 139 | 11 959 | 13 216 | 22 789 | 15 098 | 18 517 | 25 004 | 12 420 | 10 648 | 5 579 | 5 902 |
| Equity | 87 | 1 000 | 1 000 | 6 441 | 11 110 | 11 505 | 11 431 | 5 147 | 4 872 | 5 261 | 5 117 | 5 307 |
| Long-term debt | 0 | 9 946 | 10 168 | 4 327 | 753 | 983 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 1 192 | 791 | 2 448 | 10 926 | 2 609 | 7 086 | 19 489 | 7 276 | 5 202 | 55 | 420 |
| Total debt | 13 | 11 139 | 10 959 | 6 775 | 11 679 | 3 592 | 7 086 | 19 489 | 7 276 | 5 202 | 55 | 420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
VJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Unicare Helsepartner As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eun Maria Rabben Bertelsen | Chief Executive Officer | 0 companies |
| Hilde Merete Blikstad | Chief Executive Officer | 0 companies |
| Vidar Johansen | Chief Executive Officer | 0 companies |
| Trine Sjøvold | Board of Directors | 0 companies |
| Knut Øversjøen | Board of Directors | 0 companies |
| Lars Erik Baustad | Chairman | 0 companies |
| Ole Mjåtvedt | Chairman | 0 companies |