| Revenue | NOK 5,1M | -51% |
| EBITDA | NOK 643K | -53% |
| Net profit | NOK 552K | -25% |
| Total assets | NOK 7,8M | -9% |
| Equity | NOK -966K | +36% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 095 | 16 443 | 12 501 | 12 313 | 20 837 | 16 197 | 62 523 | 12 797 | 11 275 | 13 821 | 9 225 | 9 006 | 9 052 | 8 225 | 5 959 | 10 562 | 5 138 |
| Staff expenses | −3 969 | −3 368 | −3 165 | −3 833 | −5 458 | −4 952 | −4 891 | −3 340 | −1 521 | −2 840 | −2 485 | −3 600 | −3 160 | −2 836 | −3 016 | −2 043 | −1 938 |
| EBITDA | 1 239 | 1 534 | 1 813 | −30 | 865 | 2 275 | 4 328 | −1 336 | 1 270 | 3 057 | 1 533 | −162 | 1 577 | 1 786 | −1 266 | 1 375 | 643 |
| Depreciation & amort. | −723 | −476 | −568 | −553 | −310 | −350 | −826 | −870 | −252 | −64 | −49 | −127 | −8 | −30 | −0 | −0 | −0 |
| EBIT | 516 | 1 058 | 1 245 | −584 | 555 | 1 925 | 3 501 | −2 206 | 1 019 | 2 993 | 1 484 | −290 | 1 569 | 1 756 | −1 266 | 1 375 | 643 |
| Net financials | −490 | −1 899 | −843 | −509 | −958 | −1 666 | −1 438 | −5 635 | −594 | −261 | 1 422 | −272 | −114 | −127 | −153 | −431 | −379 |
| Profit before tax | 26 | −842 | 403 | −1 093 | −403 | 259 | 2 064 | −7 841 | 424 | 2 732 | 2 905 | −561 | 1 455 | 1 629 | −1 419 | 944 | 264 |
| Tax | 93 | −0 | −0 | −969 | −70 | 125 | 1 060 | 724 | −0 | 480 | −578 | 2 299 | 324 | 360 | −308 | 207 | −288 |
| Net profit | −67 | −842 | 403 | −124 | −333 | 133 | 1 003 | −8 565 | 424 | 2 252 | 3 483 | −2 826 | 1 130 | 1 270 | −1 111 | 737 | 552 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 066 | 20 340 | 20 422 | 37 142 | 50 670 | 20 250 | 33 445 | 18 831 | 13 150 | 6 386 | 6 629 | 7 030 | 8 088 | 9 546 | 7 432 | 8 647 | 7 847 |
| Equity | 7 365 | 6 523 | 6 926 | 6 802 | 6 948 | 482 | 707 | −7 857 | −6 453 | −4 201 | −717 | −3 544 | −2 413 | −1 144 | −2 255 | −1 518 | −966 |
| Long-term debt | 18 197 | 10 797 | 0 | 10 479 | 35 940 | 16 749 | 20 072 | 13 155 | 12 402 | 1 243 | 522 | 20 | 0 | 0 | 249 | 0 | 2 910 |
| Short-term debt | 4 504 | 3 019 | 2 740 | 19 862 | 7 782 | 3 019 | 12 667 | 13 532 | 7 201 | 9 344 | 6 824 | 10 554 | 10 502 | 10 689 | 9 438 | 7 236 | 5 903 |
| Total debt | 22 701 | 13 816 | 13 496 | 30 341 | 43 722 | 19 768 | 32 738 | 26 688 | 19 603 | 10 587 | 7 346 | 10 573 | 10 502 | 10 689 | 9 687 | 10 165 | 8 813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jorun Margrete Skogheim | Deputy Member | 0 companies |
| Tom-Espen Grunnteig | Chairman | 0 companies |