| Revenue | NOK 176K | +5% |
| EBITDA | NOK -49K | +25% |
| Net profit | NOK 77K | -96% |
| Total assets | NOK 5,4M | -11% |
| Equity | NOK 3,8M | -31% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 927 | 312 | 228 | 56 | 64 | 43 | 178 | 115 | 105 | 84 | 357 | 138 | 263 | 136 | 167 | 176 |
| Staff expenses | −1 368 | −90 | −95 | −60 | −64 | −4 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −74 | −0 | −0 |
| EBITDA | 10 407 | −161 | −116 | −39 | −33 | −0 | −57 | 28 | −87 | −137 | 200 | −263 | 152 | −100 | −65 | −49 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −8 | −0 | −6 | −10 | −10 | −10 | −14 | −14 | −7 | −13 | −18 | −66 |
| EBIT | 10 407 | −161 | −116 | −39 | −41 | −0 | −62 | 19 | −97 | −148 | 186 | −277 | 145 | −112 | −83 | −115 |
| Net financials | 221 | 298 | 16 | 66 | 0 | 291 | 585 | 910 | 651 | 0 | 4 038 | 829 | 360 | 843 | 2 018 | 191 |
| Profit before tax | 10 629 | 137 | −100 | 27 | −40 | 291 | 523 | 929 | 554 | −148 | 4 224 | 552 | 505 | 730 | 1 935 | 77 |
| Tax | 2 976 | 56 | 14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 7 653 | 81 | −114 | 27 | −40 | 291 | 523 | 929 | 554 | −148 | 4 224 | 552 | 505 | 730 | 1 935 | 77 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 946 | 3 440 | 826 | 869 | 772 | 766 | 839 | 1 769 | 2 330 | 2 168 | 6 399 | 6 738 | 7 067 | 5 580 | 6 144 | 5 446 |
| Equity | 14 017 | 927 | 812 | 774 | 734 | 732 | 805 | 1 734 | 2 288 | 2 140 | 6 364 | 6 707 | 7 042 | 5 562 | 5 557 | 3 823 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 505 | 2 514 | 14 | 95 | 38 | 34 | 34 | 35 | 42 | 27 | 35 | 31 | 26 | 18 | 587 | 1 623 |
| Total debt | 3 928 | 2 514 | 14 | 95 | 38 | 34 | 34 | 35 | 42 | 27 | 35 | 31 | 26 | 18 | 587 | 1 623 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.1% | 7.1% | 2023 | |
| Individual | 7.1% | 7.1% | 2022 | |
| Individual | 7.1% | 7.1% | 2023 | |
| Individual | 7.1% | 7.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Andreas Jensen | Chairman | 0 companies |