| Revenue | NOK 10,7M | -16% |
| EBITDA | NOK 682K | -14% |
| Net profit | NOK 452K | -21% |
| Total assets | NOK 4,9M | -19% |
| Equity | NOK 1,9M | -29% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 371 | 6 564 | 6 872 | 8 484 | 8 579 | 8 463 | 9 112 | 9 124 | 8 034 | 8 810 | 8 914 | 8 674 | 9 096 | 8 783 | 11 597 | 12 838 | 10 733 |
| Staff expenses | −0 | −2 691 | −2 374 | −2 616 | −2 946 | −3 179 | −3 480 | −3 485 | −3 631 | −3 257 | −3 447 | −3 598 | −3 770 | −3 766 | −3 672 | −4 404 | −5 138 | −4 579 |
| EBITDA | 0 | 1 032 | 493 | 735 | 809 | 912 | 566 | 712 | 620 | 350 | 510 | 482 | 225 | 515 | 305 | 688 | 795 | 682 |
| Depreciation & amort. | −0 | −174 | −170 | −195 | −212 | −196 | −183 | −181 | −132 | −145 | −145 | −80 | −68 | −38 | −56 | −66 | −67 | −89 |
| EBIT | 0 | 858 | 323 | 540 | 598 | 716 | 383 | 531 | 488 | 205 | 365 | 402 | 157 | 477 | 249 | 623 | 729 | 592 |
| Net financials | 0 | −78 | −95 | −47 | −17 | −5 | −3 | 4 | −3 | 6 | 4 | 20 | 60 | 16 | 1 | −4 | 4 | −8 |
| Profit before tax | 0 | 780 | 228 | 493 | 581 | 711 | 380 | 536 | 485 | 211 | 368 | 422 | 217 | 493 | 250 | 619 | 733 | 584 |
| Tax | −0 | 224 | 66 | 137 | 166 | 201 | 109 | 147 | 138 | 56 | 90 | 103 | 52 | 112 | 58 | 142 | 164 | 133 |
| Net profit | 0 | 556 | 162 | 356 | 415 | 510 | 270 | 389 | 348 | 155 | 278 | 319 | 166 | 382 | 192 | 477 | 569 | 452 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 741 | 3 777 | 3 165 | 4 030 | 3 691 | 3 739 | 4 221 | 4 071 | 3 980 | 4 310 | 4 200 | 3 830 | 5 027 | 4 785 | 5 304 | 6 080 | 4 943 |
| Equity | — | 1 016 | 1 137 | 1 343 | 1 558 | 1 868 | 1 988 | 2 077 | 2 125 | 2 181 | 2 309 | 2 428 | 2 494 | 2 575 | 2 268 | 2 445 | 2 713 | 1 915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 263 | 213 | 163 | 355 | 265 | 175 | 85 | 0 | 0 | 432 | 332 | 242 | 159 |
| Short-term debt | 0 | 2 111 | 2 151 | 1 460 | 2 159 | 1 560 | 1 538 | 1 981 | 1 591 | 1 534 | 1 826 | 1 687 | 1 336 | 2 452 | 2 085 | 2 527 | 3 125 | 2 869 |
| Total debt | 0 | 2 725 | 2 639 | 1 822 | 2 472 | 1 823 | 1 751 | 2 144 | 1 946 | 1 799 | 2 001 | 1 772 | 1 336 | 2 452 | 2 517 | 2 860 | 3 367 | 3 028 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2024 | |
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 12.0% | 12.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Myklebust | Board of Directors | 0 companies |
| Oddbjørn Mong | Chairman | 0 companies |
| Rune Myklebust | Board of Directors | 0 companies |
| Gjermund Myklebust | Chairman | 0 companies |