| Revenue | NOK 540K | +13% |
| EBITDA | NOK -189K | -201% |
| Net profit | NOK -201K | -306% |
| Total assets | NOK 1,3M | -22% |
| Equity | NOK 1,1M | -16% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 443 | 0 | 0 | 1 599 | 300 | 360 | 280 | 400 | 313 | 300 | 300 | 480 | 480 | 540 |
| Staff expenses | −468 | −0 | −0 | −402 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 190 | 0 | 0 | 420 | 80 | 65 | 84 | 174 | 88 | 106 | 122 | 172 | 188 | −189 |
| Depreciation & amort. | −42 | −0 | −0 | −42 | −58 | −58 | −58 | −58 | −58 | −58 | −63 | −63 | −63 | −63 |
| EBIT | 148 | 0 | 0 | 378 | 22 | 7 | 27 | 116 | 30 | 49 | 59 | 110 | 125 | −251 |
| Net financials | −28 | 0 | 0 | −4 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | −2 | −0 | −6 |
| Profit before tax | 120 | 0 | 0 | 374 | 21 | 7 | 27 | 116 | 30 | 49 | 59 | 108 | 125 | −257 |
| Tax | 34 | −0 | −0 | 100 | 6 | 3 | 6 | 27 | 7 | 11 | 13 | 24 | 28 | −57 |
| Net profit | 86 | 0 | 0 | 275 | 15 | 5 | 21 | 90 | 24 | 38 | 46 | 84 | 97 | −201 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 706 | — | — | 1 119 | 1 312 | 1 282 | 1 188 | 1 330 | 1 292 | 1 346 | 1 400 | 1 460 | 1 662 | 1 288 |
| Equity | 356 | — | — | 856 | 871 | 876 | 896 | 986 | 1 009 | 1 047 | 1 094 | 1 178 | 1 275 | 1 074 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 002 | 0 | 0 | 260 | 436 | 401 | 287 | 342 | 280 | 298 | 306 | 282 | 387 | 214 |
| Total debt | 1 002 | 0 | 0 | 263 | 441 | 406 | 291 | 344 | 282 | 298 | 306 | 282 | 387 | 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Materialholding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørund Woll | Chief Executive Officer | 0 companies |