| Revenue | NOK 0 | — |
| EBITDA | NOK -15K | +43% |
| Net profit | NOK -13K | -129% |
| Total assets | NOK 1,7M | -7% |
| Equity | NOK 1,6M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −259 | −258 | 26 | −159 | −121 | −84 | −547 | −444 | −67 | −65 | −51 | −35 | −20 | −13 | −27 | −15 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −259 | −258 | 26 | −159 | −121 | −84 | −547 | −444 | −67 | −65 | −51 | −35 | −20 | −13 | −27 | −15 |
| Net financials | 0 | 0 | 1 701 | −153 | −7 448 | −1 967 | 767 | 282 | 1 419 | −944 | 1 065 | −532 | 722 | −2 | 42 | 3 697 | 71 | 2 |
| Profit before tax | 0 | 0 | 1 442 | −411 | −7 422 | −2 127 | 646 | 198 | 872 | −1 388 | 999 | −597 | 671 | −36 | 22 | 3 684 | 44 | −13 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 1 442 | −411 | −7 422 | −2 127 | 646 | 198 | 872 | −1 388 | 999 | −597 | 671 | −36 | 22 | 3 684 | 44 | −13 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 41 114 | 38 268 | 25 073 | 22 994 | 11 460 | 10 402 | 10 070 | 7 152 | 5 196 | 3 649 | 3 277 | 2 741 | 2 545 | 2 447 | 1 841 | 1 711 |
| Equity | — | — | 26 409 | 25 998 | 18 577 | 16 450 | 8 749 | 8 947 | 9 819 | 4 692 | 5 191 | 2 644 | 3 277 | 2 741 | 863 | 2 447 | 1 641 | 1 628 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 14 706 | 12 270 | 6 496 | 6 544 | 2 711 | 1 455 | 251 | 2 460 | 5 | 1 005 | 0 | 0 | 1 682 | 0 | 200 | 83 |
| Total debt | 0 | 0 | 14 706 | 12 270 | 6 496 | 6 544 | 2 711 | 1 455 | 251 | 2 460 | 5 | 1 005 | 0 | 0 | 1 682 | 0 | 200 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gina Suzanne May | Deputy Member | 0 companies |
| Fredrik Andreas Stadheim Qvale | Chairman | 0 companies |