| Revenue | NOK 1,6M | +12% |
| EBITDA | NOK 88K | +452% |
| Net profit | NOK 67K | +231% |
| Total assets | NOK 596K | +6% |
| Equity | NOK 25K | +157% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 006 | 1 989 | 1 888 | 1 992 | 2 065 | 1 786 | 1 868 | 1 648 | 1 806 | 1 559 | 1 480 | 1 393 | 1 330 | 1 448 | 1 316 | 1 381 | 1 414 | 1 579 |
| Staff expenses | −0 | −760 | −663 | −725 | −589 | −596 | −695 | −805 | −741 | −752 | −792 | −609 | −572 | −613 | −623 | −627 | −706 | −697 | −724 |
| EBITDA | 0 | 39 | 111 | −115 | 176 | −27 | −259 | 82 | −89 | 36 | −123 | −16 | −6 | 110 | 97 | −61 | −117 | −25 | 88 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 39 | 111 | −115 | 176 | −27 | −259 | 82 | −89 | 36 | −123 | −16 | −6 | 110 | 97 | −61 | −117 | −25 | 88 |
| Net financials | 0 | −13 | −11 | −13 | −38 | −11 | −26 | −7 | −17 | −17 | −16 | −10 | −10 | 8 | −5 | −12 | −14 | −26 | −21 |
| Profit before tax | 0 | 26 | 100 | −128 | 139 | −38 | −285 | 75 | −105 | 19 | −139 | −26 | −16 | 102 | 93 | −73 | −131 | −51 | 67 |
| Tax | −0 | 3 | 19 | −35 | 39 | −10 | −0 | 20 | −44 | 44 | −0 | −0 | −10 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 23 | 81 | −93 | 100 | −27 | −285 | 55 | −61 | −25 | −139 | −26 | −7 | 102 | 93 | −73 | −131 | −51 | 67 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 870 | 1 022 | 1 085 | 1 179 | 1 015 | 714 | 829 | 800 | 735 | 603 | 539 | 554 | 665 | 792 | 649 | 621 | 563 | 596 |
| Equity | — | 446 | 527 | 434 | 534 | 507 | 221 | 276 | 215 | 190 | 51 | 25 | 18 | 120 | 213 | 139 | 9 | −43 | 25 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 420 | 495 | 651 | 645 | 508 | 493 | 544 | 585 | 536 | 543 | 504 | 536 | 545 | 579 | 510 | 612 | 606 | 572 |
| Total debt | 0 | 425 | 495 | 651 | 645 | 508 | 493 | 553 | 585 | 545 | 552 | 514 | 536 | 545 | 579 | 510 | 612 | 606 | 572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torild Marie Dalsbø Bolt-Hansen | Deputy Member | 0 companies |
| Inger Annie Leonardsen Nordstrand | Board of Directors | 0 companies |
| Sofie Bolt-Hansen Nordstrand | Board of Directors | 0 companies |
| Gøran Dalsbø Bolt-Hansen | Chairman | 0 companies |