| Revenue | NOK 8,2M | +16% |
| EBITDA | NOK 6,8M | +32% |
| Net profit | NOK 1,8M | +59% |
| Total assets | NOK 75,8M | +4% |
| Equity | NOK 36,7M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 124 | 49 742 | 82 509 | 4 235 | 3 913 | 4 260 | 4 946 | 4 312 | 5 345 | 5 277 | 5 090 | 6 050 | 6 332 | 6 337 | 6 493 | 7 059 | 8 222 |
| Staff expenses | −20 059 | −19 265 | −16 724 | −5 | −0 | −0 | −0 | −0 | −0 | −35 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 641 | 7 143 | 5 346 | −380 | 3 110 | 2 805 | 4 362 | 3 102 | 4 435 | 3 899 | 3 718 | 4 637 | 4 671 | 4 461 | 4 743 | 5 170 | 6 822 |
| Depreciation & amort. | −2 720 | −2 669 | 7 773 | −1 816 | −2 408 | −1 814 | −1 818 | −1 784 | −1 750 | −1 796 | −2 271 | −2 493 | −2 786 | −2 850 | −2 832 | −2 821 | −2 703 |
| EBIT | 1 921 | 4 474 | 13 119 | −2 196 | 702 | 991 | 2 545 | 1 318 | 2 685 | 2 103 | 1 447 | 2 144 | 1 885 | 1 610 | 1 912 | 2 349 | 4 119 |
| Net financials | −1 912 | −1 006 | −1 409 | −5 887 | 236 | −1 044 | 3 480 | −890 | −774 | 4 524 | −669 | −618 | −403 | −421 | −448 | −874 | −1 997 |
| Profit before tax | −303 | 2 841 | 11 709 | −8 083 | 938 | −53 | 6 025 | 428 | 1 910 | 6 627 | 779 | 1 526 | 1 482 | 1 190 | 1 464 | 1 475 | 2 123 |
| Tax | −91 | −61 | 2 802 | −687 | 178 | −74 | 2 635 | 18 | 431 | 270 | 143 | 318 | 299 | 262 | 303 | 324 | 291 |
| Net profit | −212 | 2 902 | 10 638 | −7 396 | 760 | 21 | 3 390 | 410 | 1 479 | 6 356 | 636 | 1 209 | 1 183 | 928 | 1 161 | 1 150 | 1 832 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 054 | 47 904 | 108 716 | 36 361 | 42 004 | 41 710 | 49 923 | 42 368 | 46 667 | 49 496 | 53 615 | 81 737 | 88 685 | 115 405 | 118 068 | 73 182 | 75 791 |
| Equity | 14 823 | 17 675 | 28 311 | 18 417 | 18 228 | 18 249 | 21 639 | 22 049 | 23 528 | 29 592 | 30 228 | 31 437 | 32 620 | 32 548 | 33 709 | 34 860 | 36 691 |
| Long-term debt | −1 710 | −1 797 | 26 210 | 0 | 23 322 | 23 248 | 21 663 | 19 775 | 18 123 | 16 449 | 20 801 | 48 212 | 54 691 | 78 883 | 80 932 | 17 016 | 34 857 |
| Short-term debt | 10 166 | 7 340 | 54 195 | 350 | 453 | 212 | 6 621 | 544 | 5 017 | 3 454 | 2 585 | 2 087 | 1 374 | 3 973 | 3 427 | 21 306 | 4 243 |
| Total debt | 33 522 | 28 432 | 80 404 | 17 943 | 23 776 | 23 461 | 28 284 | 20 319 | 23 140 | 19 904 | 23 386 | 50 300 | 56 064 | 82 856 | 84 358 | 38 322 | 39 100 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Verlo Holding As | Company | 50.0% | 50.0% | 2024 |
Babord Industries As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andrea Lyng | Board of Directors | 0 companies |
| Malvin Silden | Deputy Chairman | 0 companies |
| Knut Helge Sørpoll | Board of Directors | 0 companies |
| Trond Kongshaug | Board of Directors | 0 companies |
| Agnar Johan Lyng | Chairman | 0 companies |