| Revenue | NOK 53,8M | -8% |
| EBITDA | NOK -6,8M | +24% |
| Net profit | NOK -8,3M | +12% |
| Total assets | NOK 42,3M | +38% |
| Equity | NOK -2,6M | +91% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 62 654 | 65 683 | 58 187 | 58 504 | 53 770 |
| Staff expenses | −3 644 | −4 073 | −4 434 | −6 743 | −8 543 |
| EBITDA | −2 077 | 2 817 | −10 703 | −8 988 | −6 824 |
| Depreciation & amort. | −264 | −490 | −490 | −335 | −261 |
| EBIT | −2 341 | 2 327 | −11 193 | −9 323 | −7 086 |
| Net financials | −82 | −5 | −233 | −89 | −1 214 |
| Profit before tax | −2 423 | 2 322 | −11 426 | −9 412 | −8 299 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 423 | 2 322 | −11 426 | −9 412 | −8 299 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 636 | 12 119 | 10 064 | 30 741 | 42 345 |
| Equity | −10 254 | −7 932 | 500 | −28 770 | −2 569 |
| Long-term debt | 0 | 0 | 0 | 22 318 | 28 443 |
| Short-term debt | 23 249 | 19 422 | 28 792 | 36 544 | 15 496 |
| Total debt | 23 249 | 19 422 | 28 792 | 58 862 | 43 939 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
VI Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (6) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bostik Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Heldgaard | Chief Executive Officer | 0 companies |
| Vincent Imbos | Chief Executive Officer | 0 companies |
| Patricia Pilar Martinez- Merello Diaz De Miranda | Board of Directors | 0 companies |
| Sophie Marie Francoise Fouillat | Board of Directors | 0 companies |
| Jean-Marie Andre Edmond Tisseuil | Board of Directors | 0 companies |
| Xavier Jean Joseph Durand-Delacre | Chairman | 0 companies |
| Torben Beck | Chairman | 0 companies |
| Tom Jaufre | Board of Directors | 0 companies |
| Fernando Augusto Accioly Menezes | Board of Directors | 0 companies |
| Jesper Blauenfeldt | Board of Directors | 0 companies |