| Revenue | NOK 4,8M | +1% |
| EBITDA | NOK -13K | +96% |
| Net profit | NOK -474K | -34% |
| Total assets | NOK 3,5M | -25% |
| Equity | NOK 1M | -59% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 446 | 18 371 | 18 590 | 19 243 | 20 172 | 18 102 | 20 801 | 19 865 | 22 243 | 18 421 | 4 465 | 4 835 | 5 834 | 5 492 | 5 191 | 4 785 | 4 833 |
| Staff expenses | −3 214 | −3 397 | −3 557 | −3 450 | −3 548 | −3 500 | −3 383 | −3 322 | −3 466 | −2 790 | −1 122 | −1 077 | −1 083 | −1 244 | −1 072 | −1 194 | −1 117 |
| EBITDA | 1 395 | 941 | −152 | 929 | 1 235 | 697 | 1 578 | 907 | 1 585 | 838 | −300 | 5 | 493 | 81 | 139 | −291 | −13 |
| Depreciation & amort. | −353 | −308 | −269 | −98 | −114 | −124 | −121 | −114 | −98 | −50 | −52 | −60 | −14 | −9 | −41 | −47 | −50 |
| EBIT | 1 042 | 633 | −420 | 831 | 1 121 | 573 | 1 457 | 793 | 1 487 | 788 | −352 | −54 | 479 | 72 | 98 | −338 | −63 |
| Net financials | −305 | 320 | 516 | −846 | 433 | 339 | 537 | 881 | 525 | 4 285 | −370 | −188 | 887 | 38 | −144 | −16 | −411 |
| Profit before tax | 737 | 953 | 96 | −16 | 1 554 | 911 | 1 994 | 1 674 | 2 012 | 5 073 | −722 | −243 | 1 366 | 111 | −46 | −354 | −474 |
| Tax | 393 | 201 | −0 | 174 | 308 | 73 | 394 | 199 | 368 | 140 | −0 | −0 | 5 | 9 | 22 | −0 | −0 |
| Net profit | 344 | 752 | 96 | −190 | 1 246 | 838 | 1 600 | 1 475 | 1 644 | 4 932 | −722 | −243 | 1 362 | 101 | −68 | −354 | −474 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 840 | 17 132 | 17 030 | 14 960 | 14 655 | 13 144 | 13 794 | 12 716 | 12 721 | 9 420 | 3 427 | 2 935 | 5 043 | 4 795 | 4 853 | 4 616 | 3 483 |
| Equity | 11 376 | 11 128 | 9 623 | 9 033 | 9 079 | 8 416 | 7 016 | 6 492 | 6 135 | 2 412 | 1 691 | 1 448 | 2 810 | 2 911 | 2 843 | 2 489 | 1 015 |
| Long-term debt | 3 040 | 2 433 | 2 318 | 1 966 | 1 423 | 870 | 813 | 707 | 602 | 452 | 277 | 117 | 118 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 424 | 3 571 | 5 089 | 3 961 | 4 153 | 3 858 | 5 965 | 5 517 | 5 983 | 6 556 | 1 460 | 1 371 | 2 116 | 1 884 | 2 010 | 2 127 | 2 468 |
| Total debt | 8 464 | 6 004 | 7 407 | 5 927 | 5 576 | 4 728 | 6 778 | 6 224 | 6 586 | 7 008 | 1 737 | 1 487 | 2 234 | 1 884 | 2 010 | 2 127 | 2 468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvigtind Holding As | Company | 50.0% | 50.0% | 2022 |
Brandth Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Paal Anders Brandth | Chief Executive Officer | 0 companies |
| Bjørn Anton Brandth | Chairman | 0 companies |