| Revenue | NOK 89,2M | +4% |
| EBITDA | NOK 26,2M | -10% |
| Net profit | NOK 15,8M | -14% |
| Total assets | NOK 57,1M | +1% |
| Equity | NOK 33,7M | +88% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 56 404 | 70 890 | 79 030 | 86 088 | 89 186 |
| Staff expenses | −28 439 | −33 683 | −35 043 | −37 147 | −40 895 |
| EBITDA | 12 498 | 19 838 | 22 160 | 29 257 | 26 194 |
| Depreciation & amort. | −9 314 | −10 055 | −10 118 | −7 627 | −8 482 |
| EBIT | 3 184 | 9 783 | 12 042 | 21 630 | 17 712 |
| Net financials | 283 | 271 | 399 | 1 876 | 2 652 |
| Profit before tax | 3 467 | 10 054 | 12 441 | 23 506 | 20 364 |
| Tax | 307 | 2 854 | 1 505 | 5 247 | 4 570 |
| Net profit | 3 159 | 7 200 | 10 936 | 18 259 | 15 794 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 911 | 43 774 | 45 656 | 56 388 | 57 098 |
| Equity | 13 461 | 13 660 | 14 596 | 17 856 | 33 650 |
| Long-term debt | −19 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 469 | 30 112 | 31 060 | 38 532 | 23 448 |
| Total debt | 20 450 | 30 112 | 31 060 | 38 532 | 23 448 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MN Chief Executive Officer | Chief Executive Officer | 2023 |
AK Deputy Member | Deputy Member | 2022 |
TB Deputy Member | Deputy Member | 2024 |
KL Deputy Member | Deputy Member | 2024 |
| Former (4) | ||
ØS Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
MB Deputy Member | Deputy Member | 2019 – 2021 |
HK Deputy Member | Deputy Member | 2021 – 2022 |
TS Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 34.22% | 34.22% | 2024 | |
| Company | 15.78% | 15.78% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Skarholt | Chief Executive Officer | 0 companies |
| Mikkel Nielsen | Chief Executive Officer | 0 companies |
| Aslaug Koksvik | Deputy Member | 0 companies |
| Trond Bentestuen | Deputy Member | 0 companies |
| Morten Bjørn Andersen | Deputy Member | 0 companies |
| Hilde Kristin Herud | Deputy Member | 0 companies |
| Thomas Støkken | Deputy Member | 0 companies |
| Kathrine Lyngstad | Deputy Member | 0 companies |
| Stig Morten Engen | Board of Directors | 0 companies |
| Jørgen Hannestad | Board of Directors | 0 companies |
| Knut Strand Jacobsen | Board of Directors | 0 companies |
| Asbjørn Torstein Vennebo | Board of Directors | 0 companies |
| Carl Otto Løvenskiold | Board of Directors | 0 companies |
| Jøns Sjøgren | Board of Directors | 0 companies |
| Erik Bødtker Øyno | Chairman | 0 companies |
| Bjørnar Gulliksen | Board of Directors | 0 companies |
| Jon Karlsen | Chairman | 0 companies |
| Audun Løhre | Board of Directors | 0 companies |
| Erik Westby Tønnesen | Board of Directors | 0 companies |