| Revenue | NOK 156,2M | -1% |
| EBITDA | NOK 3,4M | -69% |
| Net profit | NOK 1,5M | -73% |
| Total assets | NOK 44,9M | -12% |
| Equity | NOK 16,7M | -13% |
| Employees | 39 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 103 827 | 122 979 | 150 560 | 157 476 | 156 225 |
| Staff expenses | −26 410 | −30 254 | −32 750 | −35 374 | −38 017 |
| EBITDA | 4 054 | 3 627 | 7 808 | 11 005 | 3 437 |
| Depreciation & amort. | −564 | −503 | −450 | −872 | −743 |
| EBIT | 3 490 | 3 125 | 7 358 | 10 134 | 2 694 |
| Net financials | −1 313 | 2 094 | −482 | −2 954 | −761 |
| Profit before tax | 2 177 | 5 219 | 6 877 | 7 180 | 1 933 |
| Tax | 822 | 1 166 | 1 549 | 1 607 | 436 |
| Net profit | 1 355 | 4 053 | 5 328 | 5 574 | 1 497 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 692 | 47 056 | 46 980 | 50 999 | 44 918 |
| Equity | 11 732 | 12 285 | 17 612 | 19 186 | 16 683 |
| Long-term debt | 639 | 988 | 2 536 | 4 143 | 2 030 |
| Short-term debt | 17 321 | 33 784 | 26 831 | 27 670 | 26 205 |
| Total debt | 17 961 | 34 772 | 29 368 | 31 813 | 28 235 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2008 | |
| Chairman | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
Bwt Danmark As | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Yngve Magnussen | Chief Executive Officer | 0 companies |
| Andreas Weissenbacher | Board of Directors | 0 companies |
| Cay Mikael Mats Månsson | Board of Directors | 0 companies |
| Henrik Forslund | Chairman | 0 companies |