| Revenue | NOK 4,7M | -4% |
| EBITDA | NOK -129K | +22% |
| Net profit | NOK 1,5M | +113% |
| Total assets | NOK 11,8M | +13% |
| Equity | NOK 11M | +16% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 435 | 4 278 | 4 372 | 8 230 | 7 292 | 6 766 | 7 431 | 7 676 | 7 934 | 8 147 | 6 969 | 5 134 | 5 607 | 5 222 | 4 945 | 4 955 | 4 746 |
| Staff expenses | −705 | −738 | −766 | −821 | −1 104 | −1 282 | −1 339 | −1 365 | −1 443 | −1 438 | −1 420 | −1 456 | −1 355 | −1 451 | −1 474 | −1 465 | −1 398 |
| EBITDA | 321 | 307 | 297 | 915 | 670 | 364 | 386 | 530 | 372 | 608 | 134 | −247 | 237 | 162 | −127 | −164 | −129 |
| Depreciation & amort. | −0 | −4 | −35 | −35 | −35 | −35 | −37 | −24 | −28 | −10 | −4 | −4 | −4 | −0 | −0 | −4 | −10 |
| EBIT | 321 | 303 | 262 | 880 | 635 | 329 | 349 | 505 | 344 | 598 | 130 | −251 | 233 | 162 | −127 | −169 | −139 |
| Net financials | 94 | 399 | 266 | −296 | 100 | 823 | 237 | 150 | 546 | 874 | −213 | 730 | 339 | 768 | −640 | 873 | 1 637 |
| Profit before tax | 415 | 702 | 527 | 583 | 735 | 1 151 | 586 | 656 | 890 | 1 473 | −83 | 478 | 573 | 931 | −768 | 704 | 1 498 |
| Tax | 116 | 85 | 70 | 250 | 181 | 75 | 94 | 134 | 72 | 125 | 35 | −49 | 56 | 12 | 5 | −0 | −0 |
| Net profit | 299 | 617 | 457 | 333 | 554 | 1 076 | 492 | 522 | 819 | 1 348 | −118 | 527 | 517 | 919 | −773 | 704 | 1 498 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 362 | 3 770 | 4 440 | 5 311 | 5 593 | 6 073 | 6 456 | 7 020 | 8 273 | 9 107 | 8 969 | 9 229 | 9 910 | 10 736 | 9 657 | 10 493 | 11 831 |
| Equity | 2 181 | 2 798 | 3 255 | 3 588 | 4 142 | 4 868 | 5 360 | 5 882 | 6 701 | 8 049 | 7 931 | 8 158 | 8 675 | 9 594 | 8 821 | 9 525 | 11 023 |
| Long-term debt | 0 | 0 | 0 | 0 | 39 | 10 | 254 | 154 | 154 | 154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 028 | 859 | 1 107 | 1 656 | 1 413 | 1 195 | 842 | 985 | 1 419 | 904 | 1 038 | 1 070 | 1 235 | 1 141 | 835 | 968 | 808 |
| Total debt | 1 181 | 972 | 1 185 | 1 723 | 1 452 | 1 205 | 1 096 | 1 138 | 1 573 | 1 058 | 1 038 | 1 070 | 1 235 | 1 141 | 835 | 968 | 808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Håkon Woxholt | Deputy Member | 0 companies |
| Trine Reitan | Board of Directors | 0 companies |
| Paul Erik Woxholt | Chairman | 0 companies |