| Revenue | NOK 1,7M | +4% |
| EBITDA | NOK 1M | +23% |
| Net profit | NOK 949K | +32% |
| Total assets | NOK 5,9M | +16% |
| Equity | NOK 4,3M | +28% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 404 | 10 143 | 1 488 | 1 655 | 1 715 |
| Staff expenses | −173 | −270 | −300 | −300 | −306 |
| EBITDA | 725 | 9 435 | 645 | 845 | 1 042 |
| Depreciation & amort. | −97 | −29 | −21 | −25 | −22 |
| EBIT | 628 | 9 405 | 625 | 820 | 1 020 |
| Net financials | 4 | 7 | 4 | 103 | 195 |
| Profit before tax | 632 | 9 412 | 629 | 923 | 1 216 |
| Tax | 150 | 1 731 | 141 | 202 | 267 |
| Net profit | 481 | 7 681 | 487 | 721 | 949 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 713 | 4 494 | 4 650 | 5 125 | 5 943 |
| Equity | 3 129 | 2 134 | 2 621 | 3 342 | 4 291 |
| Long-term debt | 0 | 1 198 | 939 | 731 | 566 |
| Short-term debt | 1 584 | 1 163 | 1 090 | 1 051 | 1 085 |
| Total debt | 1 584 | 2 361 | 2 029 | 1 783 | 1 651 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christin Myrmoen | Chief Executive Officer | 0 companies |
| Thor Dyre Østby | Board of Directors | 0 companies |
| Maria Løge Nylund | Board of Directors | 0 companies |
| Anna Myrmoen | Board of Directors | 0 companies |
| Kjell Michaelsen | Chairman | 0 companies |
| Maria Myrmoen | Board of Directors | 0 companies |
| Tom Egil Sortåsstuen Lien | Chairman | 0 companies |