| Revenue | NOK 133,1M | +11% |
| EBITDA | NOK 5,1M | +16% |
| Net profit | NOK 5,6M | +22% |
| Total assets | NOK 39,4M | -10% |
| Equity | NOK 9M | -21% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 89 064 | 97 049 | 107 682 | 119 459 | 133 079 |
| Staff expenses | −8 152 | −6 913 | −8 700 | −8 569 | −8 140 |
| EBITDA | −1 082 | 4 744 | 2 208 | 4 366 | 5 060 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −8 |
| EBIT | −1 082 | 4 744 | 2 208 | 4 366 | 5 052 |
| Net financials | −472 | 394 | 122 | 246 | 575 |
| Profit before tax | −1 554 | 5 139 | 2 330 | 4 613 | 5 627 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 554 | 5 139 | 2 330 | 4 613 | 5 627 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 028 | 39 335 | 39 706 | 43 789 | 39 384 |
| Equity | 14 819 | 19 958 | 22 288 | 11 401 | 9 028 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 209 | 19 377 | 17 418 | 32 388 | 30 356 |
| Total debt | 18 209 | 19 377 | 17 418 | 32 388 | 30 356 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
SJ Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2021 – 2024 | |
| Chairman | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Exelvia International Holding Bv | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Mikael Mimer | Chief Executive Officer | 0 companies |
| Sten Johan Magnus Wallin | Chief Executive Officer | 0 companies |
| Kevin Joseph Johnson | Board of Directors | 0 companies |
| Ellen Andersskog Lejdström | Board of Directors | 0 companies |
| Christopher Edwin Mansell | Chairman | 0 companies |
| Sten Anders Bengtsson | Chairman | 0 companies |
| Kjetil Hansen | Chairman | 0 companies |