| Revenue | NOK 12,5M | +15% |
| EBITDA | NOK -1,4M | -739% |
| Net profit | NOK -2,1M | -217% |
| Total assets | NOK 2,3M | -24% |
| Equity | NOK -2M | -2007% |
| Employees | 24 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 12 002 | 13 182 | 11 032 | 10 814 | 12 452 |
| Staff expenses | −4 388 | −4 478 | −3 773 | −3 522 | −4 767 |
| EBITDA | −512 | 908 | 81 | −162 | −1 357 |
| Depreciation & amort. | −879 | −510 | −245 | −413 | −323 |
| EBIT | −1 391 | 398 | −164 | −575 | −1 680 |
| Net financials | −136 | −72 | −25 | −25 | −53 |
| Profit before tax | −1 526 | 326 | −189 | −601 | −1 733 |
| Tax | −320 | 109 | −33 | 75 | 410 |
| Net profit | −1 206 | 217 | −156 | −676 | −2 142 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 4 344 | 3 621 | 3 341 | 3 004 | 2 295 |
| Equity | −2 079 | 938 | 782 | 107 | −2 035 |
| Long-term debt | 3 669 | 450 | 842 | 755 | 1 734 |
| Short-term debt | 2 754 | 2 233 | 1 717 | 2 142 | 2 597 |
| Total debt | 6 422 | 2 683 | 2 559 | 2 897 | 4 331 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AE Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Erik Nilsson | Deputy Member | 0 companies |
| Bo Vivike | Chairman | 0 companies |
| Sebastian Myhre | Board of Directors | 0 companies |
| Are Sandved Lunde | Board of Directors | 0 companies |