| Revenue | NOK 2,5M | -61% |
| EBITDA | NOK 817K | -42% |
| Net profit | NOK 364K | -53% |
| Total assets | NOK 3,3M | +27% |
| Equity | NOK 1,6M | +29% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 204 | 300 | 552 | 392 | 339 | 1 141 | 850 | 797 | 1 450 | 530 | 6 441 | 2 507 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −168 |
| EBITDA | 144 | −7 | −81 | −46 | −146 | 264 | 88 | 115 | 379 | 49 | 1 421 | 817 |
| Depreciation & amort. | −21 | −22 | −22 | −22 | −12 | −1 | −16 | −19 | −19 | −19 | −369 | −313 |
| EBIT | 123 | −29 | −104 | −69 | −158 | 262 | 72 | 96 | 360 | 29 | 1 052 | 504 |
| Net financials | 0 | −0 | 0 | −0 | −0 | −0 | 1 | −0 | −0 | 1 | −53 | −36 |
| Profit before tax | 123 | −29 | −104 | −69 | −158 | 262 | 73 | 96 | 360 | 30 | 999 | 468 |
| Tax | 34 | −1 | −0 | −0 | −0 | −0 | −0 | 20 | 81 | 9 | 217 | 104 |
| Net profit | 89 | −29 | −104 | −69 | −158 | 262 | 73 | 76 | 279 | 21 | 783 | 364 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 310 | 365 | 291 | 318 | 202 | 423 | 547 | 514 | 613 | 515 | 2 638 | 3 341 |
| Equity | 119 | 90 | −14 | −83 | −241 | 21 | 94 | 169 | 448 | 470 | 1 252 | 1 616 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 064 | 1 517 |
| Short-term debt | 191 | 275 | 305 | 401 | 443 | 402 | 454 | 344 | 165 | 46 | 322 | 208 |
| Total debt | 192 | 275 | 305 | 401 | 443 | 402 | 454 | 345 | 165 | 46 | 1 386 | 1 725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Jonassen | Deputy Member | 0 companies |
| Jon Omby Jonassen | Chairman | 0 companies |