| Revenue | NOK 0 | — |
| EBITDA | NOK -442K | -784% |
| Net profit | NOK -380K | -791% |
| Total assets | NOK 180K | -28% |
| Equity | NOK -452K | -527% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 036 | 614 | 638 | 657 | 83 | 53 | 75 | 1 | 257 | 0 |
| Staff expenses | −535 | −246 | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −79 |
| EBITDA | −31 | 41 | 25 | 16 | −20 | 21 | 21 | −39 | 65 | −442 |
| Depreciation & amort. | −0 | −21 | −21 | −22 | −11 | −4 | −4 | −4 | −6 | −11 |
| EBIT | −31 | 20 | 4 | −5 | −31 | 17 | 17 | −43 | 59 | −453 |
| Net financials | 6 | −0 | −1 | −2 | −6 | −7 | −0 | −1 | −1 | −34 |
| Profit before tax | −25 | 19 | 3 | −7 | −38 | 10 | 17 | −43 | 58 | −487 |
| Tax | −0 | −0 | 2 | −0 | −0 | −0 | −0 | −0 | 3 | −107 |
| Net profit | −25 | 19 | 1 | −7 | −38 | 10 | 17 | −43 | 55 | −380 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130 | 218 | 229 | 182 | 151 | 139 | 16 | 6 | 250 | 180 |
| Equity | 5 | 24 | 25 | 18 | −20 | −101 | −84 | −127 | −72 | −452 |
| Long-term debt | 0 | 0 | 100 | 100 | 100 | 100 | 100 | 117 | 117 | 117 |
| Short-term debt | 125 | 194 | 104 | 65 | 71 | 140 | 0 | 16 | 205 | 515 |
| Total debt | 125 | 194 | 204 | 165 | 171 | 240 | 100 | 133 | 322 | 632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hava-Instituttet Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Arne Lauritzen | Deputy Member | 0 companies |
| Karl Kristian Indreeide | Chairman | 0 companies |