| Revenue | NOK 1,3M | +27% |
| EBITDA | NOK 900K | +74% |
| Net profit | NOK 441K | +314% |
| Total assets | NOK 6,3M | +2% |
| Equity | NOK 3,9M | +13% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 540 | 1 020 | 1 020 | 1 020 | 1 200 | 1 220 | 1 220 | 934 | 1 099 | 1 065 | 1 054 | 1 337 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 448 | 525 | 890 | 941 | 996 | 1 007 | 1 089 | 815 | 944 | 791 | 516 | 900 |
| Depreciation & amort. | −123 | −183 | −214 | −214 | −214 | −214 | −179 | −177 | −177 | −177 | −177 | −152 |
| EBIT | 325 | 343 | 676 | 727 | 782 | 793 | 910 | 638 | 767 | 613 | 339 | 748 |
| Net financials | −23 | −332 | −277 | −255 | −226 | −206 | −212 | −173 | −146 | −160 | −189 | −176 |
| Profit before tax | 302 | 11 | 399 | 471 | 555 | 587 | 698 | 466 | 621 | 453 | 150 | 572 |
| Tax | 80 | 3 | 107 | 118 | 134 | 136 | 154 | 102 | 175 | 109 | 43 | 131 |
| Net profit | 221 | 8 | 292 | 353 | 422 | 451 | 544 | 363 | 446 | 344 | 106 | 441 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 255 | 8 458 | 7 937 | 7 707 | 7 473 | 7 087 | 6 992 | 6 709 | 6 736 | 6 580 | 6 156 | 6 254 |
| Equity | 306 | 314 | 605 | 959 | 1 180 | 1 631 | 2 176 | 2 539 | 2 985 | 3 329 | 3 435 | 3 876 |
| Long-term debt | 4 817 | 6 787 | 6 326 | 5 858 | 5 395 | 4 931 | 4 468 | 4 005 | 3 542 | 3 079 | 2 615 | 2 152 |
| Short-term debt | 132 | 1 356 | 1 005 | 890 | 898 | 524 | 348 | 165 | 210 | 172 | 105 | 225 |
| Total debt | 4 948 | 8 144 | 7 331 | 6 748 | 6 292 | 5 455 | 4 816 | 4 170 | 3 752 | 3 251 | 2 721 | 2 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OO Contact Person | Contact Person | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Ola Olsen Rognstad | Contact Person | 0 companies |
| Lise Hanne Rognstad Midtgaard | Chairman | 0 companies |
| Claus Høyer Søes Midtgaard | Board of Directors | 0 companies |