| Revenue | NOK 628K | +4% |
| EBITDA | NOK 538K | -6% |
| Net profit | NOK 13K | -81% |
| Total assets | NOK 5,1M | -4% |
| Equity | NOK 303K | +5% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 480 | 540 | 540 | 540 | 540 | 540 | 540 | 540 | 540 | 547 | 606 | 628 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −150 | −0 | −70 |
| EBITDA | 470 | 519 | 518 | 530 | 539 | 538 | 539 | 537 | 536 | 395 | 572 | 538 |
| Depreciation & amort. | −158 | −158 | −158 | −158 | −158 | −158 | −158 | −158 | −158 | −165 | −211 | −212 |
| EBIT | 312 | 361 | 360 | 373 | 381 | 380 | 381 | 379 | 378 | 230 | 362 | 326 |
| Net financials | −211 | −263 | −190 | −141 | −117 | −116 | −125 | −171 | −136 | −155 | −273 | −308 |
| Profit before tax | 102 | 99 | 171 | 232 | 265 | 264 | 256 | 208 | 242 | 75 | 88 | 17 |
| Tax | 25 | 27 | 39 | 54 | 59 | 56 | 56 | 46 | 53 | 16 | 19 | 4 |
| Net profit | 77 | 72 | 131 | 178 | 206 | 208 | 200 | 162 | 189 | 58 | 69 | 13 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 637 | 5 553 | 5 546 | 5 055 | 5 085 | 5 106 | 4 585 | 4 584 | 4 435 | 5 346 | 5 336 | 5 139 |
| Equity | 719 | 791 | 922 | 1 100 | 1 306 | 912 | 112 | 124 | 163 | 221 | 290 | 303 |
| Long-term debt | 4 905 | 4 751 | 4 584 | 3 899 | 3 715 | 3 526 | 3 338 | 4 248 | 4 065 | 4 958 | 5 008 | 4 745 |
| Short-term debt | 13 | 11 | 39 | 55 | 64 | 668 | 1 135 | 211 | 207 | 168 | 39 | 91 |
| Total debt | 4 918 | 4 762 | 4 623 | 3 955 | 3 779 | 4 194 | 4 474 | 4 460 | 4 273 | 5 125 | 5 046 | 4 836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vke Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Kræmer Eliassen | Chief Executive Officer | 0 companies |
| Charlotte Kristoffersen | Board of Directors | 0 companies |