| Revenue | NOK 1,1M | -12% |
| EBITDA | NOK -42K | +28% |
| Net profit | NOK -36K | +43% |
| Total assets | NOK 644K | -6% |
| Equity | NOK 387K | -9% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 906 | 1 306 | 1 455 | 1 741 | 1 815 | 2 813 | 2 979 | 2 323 | 1 748 | 1 243 | 963 | 1 188 | 1 051 |
| Staff expenses | −302 | −464 | −398 | −529 | −799 | −1 261 | −2 209 | −1 254 | −1 357 | −1 080 | −840 | −717 | −696 |
| EBITDA | 107 | 78 | 202 | 363 | 141 | 419 | −43 | 521 | −134 | −370 | −184 | −58 | −42 |
| Depreciation & amort. | −12 | −19 | −34 | −39 | −43 | −22 | −38 | −29 | −7 | −3 | −5 | −5 | −5 |
| EBIT | 95 | 60 | 167 | 324 | 98 | 397 | −81 | 492 | −142 | −373 | −188 | −63 | −47 |
| Net financials | −0 | −0 | −1 | 3 | 1 | 1 | 1 | 0 | 0 | −1 | −1 | −0 | 10 |
| Profit before tax | 95 | 59 | 167 | 327 | 99 | 398 | −80 | 492 | −141 | −374 | −189 | −63 | −36 |
| Tax | 25 | 17 | 46 | 82 | 24 | 93 | −16 | 110 | 8 | −0 | −0 | −0 | −0 |
| Net profit | 70 | 42 | 121 | 244 | 75 | 305 | −64 | 382 | −150 | −374 | −189 | −63 | −36 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 277 | 356 | 642 | 892 | 873 | 2 185 | 1 365 | 1 685 | 1 351 | 956 | 817 | 688 | 644 |
| Equity | 93 | 135 | 257 | 501 | 576 | 881 | 817 | 1 199 | 1 049 | 675 | 486 | 423 | 387 |
| Long-term debt | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 220 | 386 | 391 | 297 | 1 304 | 548 | 486 | 302 | 280 | 330 | 264 | 257 |
| Total debt | 184 | 221 | 386 | 391 | 297 | 1 304 | 548 | 486 | 302 | 280 | 330 | 264 | 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anton Fremo Amundsen | Deputy Member | 0 companies |
| Martin Andreas Foldal | Chairman | 0 companies |
| Thea Fremo Amundsen | Board of Directors | 0 companies |
| Anna Tokle Amundsen | Deputy Chairman | 0 companies |