| Revenue | NOK 121,9M | +23% |
| EBITDA | NOK 6,9M | +288% |
| Net profit | NOK 3,9M | +851% |
| Total assets | NOK 45,6M | +41% |
| Equity | NOK 6M | +185% |
| Employees | 51 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 50 027 | 38 603 | 64 297 | 99 008 | 121 910 |
| Staff expenses | −11 050 | −10 510 | −16 273 | −21 405 | −25 740 |
| EBITDA | −2 254 | 660 | 2 076 | 1 789 | 6 934 |
| Depreciation & amort. | −262 | −257 | −577 | −1 224 | −1 753 |
| EBIT | −2 517 | 403 | 1 500 | 565 | 5 181 |
| Net financials | −479 | −175 | −459 | −297 | −161 |
| Profit before tax | −2 995 | 228 | 1 040 | 268 | 5 020 |
| Tax | −654 | 56 | 231 | −143 | 1 113 |
| Net profit | −2 341 | 172 | 809 | 411 | 3 907 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 330 | 14 549 | 18 046 | 32 427 | 45 563 |
| Equity | −1 112 | 1 360 | 2 670 | 2 106 | 6 013 |
| Long-term debt | 0 | 0 | 3 830 | 4 643 | 5 280 |
| Short-term debt | 12 442 | 13 189 | 11 546 | 25 678 | 34 270 |
| Total debt | 12 442 | 13 189 | 15 376 | 30 321 | 39 550 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OI Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
FA Deputy Member | Deputy Member | 2020 – 2021 |
RB Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (4) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Andre Løvmo | Deputy Member | 0 companies |
| Otto Ivan Sjølien | Chief Executive Officer | 0 companies |
| Runar Brennvolleng | Chief Executive Officer | 0 companies |
| Edvard Østvik Løfsnæs | Board of Directors | 0 companies |
| Lasse Vassli | Board of Directors | 0 companies |
| Leif Jonny Øie | Board of Directors | 0 companies |
| Stig Morten Paulsen | Board of Directors | 0 companies |
| Joar Bjørsvik | Board of Directors | 0 companies |
| Thomas Geving | Chairman | 0 companies |