| Revenue | NOK 26,7M | +7% |
| EBITDA | NOK 6,2M | +29% |
| Net profit | NOK 2,3M | +387% |
| Total assets | NOK 78,5M | +2% |
| Equity | NOK 3,2M | +260% |
| Employees | 38 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 1 604 | 3 715 | 5 445 | 8 752 | 13 337 | 14 676 | 16 414 | 19 587 | 21 266 | 24 735 | 24 960 | 26 727 |
| Staff expenses | −0 | −1 474 | −3 546 | −4 696 | −6 395 | −9 827 | −11 227 | −11 334 | −12 970 | −14 228 | −15 750 | −16 561 | −16 824 |
| EBITDA | −80 | −650 | −738 | −506 | 707 | 756 | 362 | 2 488 | 3 331 | 3 718 | 5 145 | 4 781 | 6 178 |
| Depreciation & amort. | −0 | −91 | −262 | −297 | −602 | −603 | −631 | −724 | −1 874 | −2 759 | −1 751 | −1 800 | −1 702 |
| EBIT | −80 | −741 | −1 000 | −803 | 105 | 152 | −269 | 1 765 | 1 457 | 960 | 3 394 | 2 980 | 4 475 |
| Net financials | 0 | −10 | 4 | −113 | −186 | −184 | −276 | −759 | −1 873 | −2 509 | −3 174 | −2 512 | −2 196 |
| Profit before tax | −80 | −751 | −996 | −916 | −81 | −31 | −545 | 1 005 | −416 | −1 549 | 220 | 468 | 2 280 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −80 | −751 | −996 | −916 | −81 | −31 | −545 | 1 005 | −416 | −1 549 | 220 | 468 | 2 280 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1 506 | 2 311 | 6 166 | 5 918 | 6 984 | 5 893 | 65 459 | 79 417 | 77 320 | 77 752 | 77 046 | 78 537 |
| Equity | −30 | −782 | −1 778 | −2 693 | −2 774 | −2 805 | −3 350 | −2 345 | −2 761 | −4 311 | 409 | 878 | 3 157 |
| Long-term debt | 0 | 1 850 | 3 550 | 7 478 | 7 404 | 7 253 | 7 095 | 25 743 | 25 823 | 25 562 | 74 353 | 73 253 | 72 103 |
| Short-term debt | 30 | 438 | 539 | 1 382 | 1 288 | 2 536 | 2 148 | 42 061 | 56 355 | 56 068 | 2 990 | 2 915 | 3 276 |
| Total debt | 30 | 2 288 | 4 089 | 8 860 | 8 692 | 9 789 | 9 244 | 67 804 | 82 178 | 81 630 | 77 343 | 76 168 | 75 380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Deputy Member | Deputy Member | 2024 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
HV Deputy Member | Deputy Member | 2021 | — | — |
LO Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Nordpoll | Deputy Member | 0 companies |
| Brynhild Soppeland Samuelsen | Chief Executive Officer | 0 companies |
| Helge Vatland | Deputy Member | 0 companies |
| Lars Ove Sandvik | Deputy Member | 0 companies |
| Kåre Nordbø | Board of Directors | 0 companies |
| Kristin Dyngeland | Board of Directors | 0 companies |
| Kristine Gausel | Board of Directors | 0 companies |
| Olav Løge | Deputy Chairman | 0 companies |
| Jorun Bodil Sandanger Nessa | Board of Directors | 0 companies |
| Guro Heggemsnes Fløysvik | Board of Directors | 0 companies |
| Arne Håkon Riskedal | Chairman | 0 companies |