| Revenue | NOK 940K | +27% |
| EBITDA | NOK -79K | +82% |
| Net profit | NOK -249K | +61% |
| Total assets | NOK 1,6M | +18% |
| Equity | NOK -682K | -53% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 575 | 1 785 | 1 267 | 740 | 940 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 649 | 566 | −319 | −430 | −79 |
| Depreciation & amort. | −161 | −164 | −182 | −173 | −142 |
| EBIT | 487 | 402 | −501 | −603 | −221 |
| Net financials | −44 | −31 | −45 | −42 | −31 |
| Profit before tax | 443 | 371 | −546 | −645 | −253 |
| Tax | 98 | 116 | −1 | −7 | −3 |
| Net profit | 346 | 255 | −545 | −638 | −249 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 735 | 2 063 | 2 118 | 1 388 | 1 642 |
| Equity | 457 | 712 | 170 | −445 | −682 |
| Long-term debt | 751 | 587 | 614 | 406 | 317 |
| Short-term debt | 527 | 764 | 1 334 | 1 428 | 2 007 |
| Total debt | 1 278 | 1 350 | 1 948 | 1 834 | 2 324 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
BL Chief Executive Officer | Chief Executive Officer | 2013 – 2021 |
AS Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Lemaitre | Chief Executive Officer | 0 companies |
| Astri Stein | Chief Executive Officer | 0 companies |
| Astri Stein Grosås | Chief Executive Officer | 0 companies |
| Eli Lemaitre | Board of Directors | 0 companies |
| Tor Egil Grosås | Chairman | 0 companies |