| Revenue | NOK 215K | -50% |
| EBITDA | NOK -1,1M | -18% |
| Net profit | NOK -891K | -109% |
| Total assets | NOK 35M | -20% |
| Equity | NOK 15M | -6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 120 788 | 5 452 | 845 | 434 | 215 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 102 | 995 | 367 | −973 | −1 148 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 8 102 | 995 | 367 | −973 | −1 148 |
| Net financials | −4 405 | −2 830 | −670 | 10 606 | 5 |
| Profit before tax | 3 696 | −1 834 | −303 | 9 632 | −1 143 |
| Tax | 815 | −403 | −66 | −213 | −251 |
| Net profit | 2 881 | −1 431 | −237 | 9 845 | −891 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 158 131 | 50 631 | 36 797 | 43 911 | 35 038 |
| Equity | 33 785 | 14 995 | 14 758 | 15 862 | 14 970 |
| Long-term debt | 118 553 | 15 750 | 15 750 | 15 750 | 15 751 |
| Short-term debt | 5 793 | 19 886 | 6 289 | 12 300 | 4 317 |
| Total debt | 124 346 | 35 636 | 22 039 | 28 050 | 20 068 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LØ Deputy Member | Deputy Member | 2013 |
JB Deputy Member | Deputy Member | 2013 |
JW Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Ødegård | Deputy Member | 0 companies |
| Julia Breen | Deputy Member | 0 companies |
| Jan Werner Martinsen | Chief Executive Officer | 0 companies |
| Torgeir Breen | Chairman | 0 companies |