| Revenue | NOK 18,9M | +9% |
| EBITDA | NOK 1,9M | +40% |
| Net profit | NOK 1,5M | +37% |
| Total assets | NOK 4,1M | +8% |
| Equity | NOK 889K | +0% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 819 | 2 998 | 4 901 | 5 669 | 13 758 | 14 106 | 15 124 | 13 420 | 23 110 | 27 788 | 17 419 | 18 925 |
| Staff expenses | −422 | −788 | −1 257 | −1 748 | −3 239 | −3 061 | −2 792 | −2 861 | −3 656 | −3 784 | −3 663 | −2 869 |
| EBITDA | 65 | −159 | 234 | 97 | 596 | 1 675 | 1 674 | 839 | 3 168 | 3 321 | 1 386 | 1 940 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −15 | −24 | −31 | −26 | −21 | −8 | −11 | −11 |
| EBIT | 65 | −159 | 234 | 95 | 581 | 1 651 | 1 643 | 813 | 3 146 | 3 313 | 1 375 | 1 929 |
| Net financials | 1 | −1 | −1 | −0 | 1 | 2 | 1 | 1 | −17 | −19 | −4 | −44 |
| Profit before tax | 66 | −160 | 234 | 95 | 583 | 1 653 | 1 644 | 814 | 3 129 | 3 294 | 1 371 | 1 885 |
| Tax | 19 | −0 | 21 | 24 | 142 | 385 | 376 | 171 | 694 | 724 | 299 | 414 |
| Net profit | 48 | −160 | 213 | 71 | 441 | 1 267 | 1 267 | 643 | 2 435 | 2 569 | 1 071 | 1 471 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 267 | 124 | 626 | 937 | 2 607 | 3 710 | 2 927 | 2 996 | 6 131 | 5 554 | 3 841 | 4 135 |
| Equity | 78 | −82 | 130 | 202 | 643 | 707 | 729 | 732 | 498 | 817 | 889 | 889 |
| Long-term debt | 0 | 0 | 0 | 0 | 138 | 75 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 190 | 206 | 496 | 735 | 1 827 | 2 928 | 2 197 | 2 264 | 5 632 | 4 736 | 2 952 | 3 246 |
| Total debt | 190 | 206 | 496 | 735 | 1 964 | 3 003 | 2 197 | 2 264 | 5 632 | 4 736 | 2 952 | 3 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Råstad Eckhoff | Chief Executive Officer | 0 companies |
| Maria Erlingsdotter Neerland Hovtun | Chairman | 0 companies |
| Cornelia Thrane-Steen | Board of Directors | 0 companies |