| Revenue | NOK 0 | — |
| EBITDA | NOK -52K | +32% |
| Net profit | NOK 311K | -86% |
| Total assets | NOK 24,9M | +0% |
| Equity | NOK 23,1M | +1% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −28 | −4 | −20 | −14 | −21 | −20 | −22 | −55 | −41 | −76 | −52 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −28 | −4 | −20 | −14 | −21 | −20 | −22 | −55 | −41 | −76 | −52 |
| Net financials | 0 | 1 584 | 412 | 1 938 | 2 930 | 3 503 | 3 828 | 3 789 | 2 951 | 2 210 | 2 304 | 435 |
| Profit before tax | 0 | 1 556 | 409 | 1 919 | 2 916 | 3 481 | 3 809 | 3 767 | 2 896 | 2 169 | 2 228 | 383 |
| Tax | −0 | 8 | 14 | 23 | 41 | 54 | 2 | 76 | 27 | −0 | −0 | 72 |
| Net profit | 0 | 1 548 | 394 | 1 895 | 2 875 | 3 427 | 3 806 | 3 692 | 2 868 | 2 169 | 2 228 | 311 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 3 084 | 3 478 | 5 384 | 8 273 | 11 113 | 23 868 | 21 964 | 24 406 | 25 141 | 24 949 | 24 934 |
| Equity | 18 | 3 067 | 3 462 | 5 357 | 8 232 | 11 059 | 11 865 | 15 557 | 18 425 | 20 594 | 22 822 | 23 134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 546 | 2 125 | 1 729 |
| Short-term debt | 12 | 17 | 17 | 27 | 41 | 54 | 12 002 | 6 407 | 5 980 | 1 | 1 | 72 |
| Total debt | 12 | 17 | 17 | 27 | 41 | 54 | 12 002 | 6 407 | 5 980 | 4 547 | 2 126 | 1 801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Deputy Member | Deputy Member | 2013 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steinar Vagstad | Deputy Member | 0 companies |
| Martin Nybø Vagstad | Chief Executive Officer | 0 companies |