| Revenue | NOK 1,3M | +6% |
| EBITDA | NOK 819K | +17% |
| Net profit | NOK 27K | +149% |
| Total assets | NOK 5,2M | -12% |
| Equity | NOK 1,8M | -7% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 242 | 459 | 426 | 3 134 | 599 | 476 | 436 | 915 | 918 | 854 | 1 181 | 1 255 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −54 | 259 | 254 | 2 644 | 161 | 147 | 200 | 682 | 751 | 391 | 697 | 819 |
| Depreciation & amort. | −31 | −64 | −94 | −118 | −122 | −122 | −120 | −64 | −294 | −431 | −578 | −532 |
| EBIT | −85 | 195 | 159 | 2 526 | 39 | 25 | 79 | 618 | 457 | −40 | 119 | 287 |
| Net financials | −93 | −136 | −181 | −248 | −194 | −183 | −197 | −82 | −44 | −156 | −239 | −253 |
| Profit before tax | −179 | 59 | −22 | 2 278 | −155 | −158 | −117 | 536 | 414 | −196 | −120 | 34 |
| Tax | −0 | −0 | −0 | 511 | −54 | −50 | −26 | 118 | 91 | −43 | −131 | 8 |
| Net profit | −179 | 59 | −22 | 1 767 | −101 | −108 | −92 | 418 | 323 | −153 | 11 | 27 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 365 | 3 145 | 7 099 | 7 142 | 6 772 | 6 255 | 5 795 | 2 447 | 6 953 | 5 277 | 5 879 | 5 193 |
| Equity | 621 | 680 | 659 | 2 374 | 2 094 | 1 862 | 1 657 | 2 075 | 2 315 | 2 113 | 1 982 | 1 848 |
| Long-term debt | 2 729 | 2 445 | 6 345 | 4 678 | 4 428 | 4 191 | 3 982 | 302 | 4 472 | 3 016 | 3 330 | 2 728 |
| Short-term debt | 15 | 20 | 96 | 90 | 250 | 201 | 156 | 70 | 166 | 148 | 567 | 617 |
| Total debt | 2 744 | 2 464 | 6 440 | 4 769 | 4 678 | 4 392 | 4 138 | 372 | 4 638 | 3 165 | 3 898 | 3 345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cato Flygind Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Rylandsholm | Deputy Member | 0 companies |
| Cato Flygind | Chairman | 0 companies |