| Revenue | NOK 858K | +5% |
| EBITDA | NOK 729K | +5% |
| Net profit | NOK 1,1M | +2276% |
| Total assets | NOK 9,6M | +8% |
| Equity | NOK 853K | +485% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 436 | 485 | 497 | 497 | 493 | 424 | 417 | 634 | 768 | 811 | 837 | 811 | 861 | 829 | 839 | 815 | 858 |
| Staff expenses | −9 | −14 | −30 | −9 | −9 | −1 | −1 | −2 | −1 | −13 | −13 | −13 | −15 | −28 | −27 | −1 | −1 |
| EBITDA | 287 | 289 | 282 | 345 | 273 | 232 | 231 | 161 | 539 | 597 | 414 | 561 | 675 | 637 | 459 | 696 | 729 |
| Depreciation & amort. | −15 | −27 | −27 | −27 | −27 | −26 | −26 | −3 064 | −309 | −308 | −288 | −276 | −277 | −277 | −277 | −277 | 723 |
| EBIT | 272 | 261 | 255 | 318 | 246 | 205 | 205 | −2 903 | 230 | 289 | 127 | 285 | 399 | 360 | 182 | 419 | 1 452 |
| Net financials | −115 | −87 | −170 | −411 | −94 | 6 | −131 | −490 | −393 | −379 | −394 | −455 | −390 | −277 | −333 | −361 | −356 |
| Profit before tax | 157 | 175 | 85 | −93 | 152 | 212 | 74 | −3 393 | −163 | −90 | −267 | −170 | 8 | 83 | −151 | 58 | 1 096 |
| Tax | 45 | 42 | 41 | 59 | 43 | 59 | 22 | −197 | −31 | −11 | −48 | −38 | 2 | 18 | −34 | 13 | 21 |
| Net profit | 111 | 132 | 44 | −152 | 109 | 152 | 52 | −3 196 | −132 | −79 | −219 | −132 | 6 | 65 | −117 | 45 | 1 075 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 214 | 3 255 | 3 256 | 3 053 | 5 208 | 3 693 | 11 347 | 11 230 | 10 926 | 10 540 | 10 341 | 9 893 | 9 870 | 9 700 | 9 221 | 8 888 | 9 585 |
| Equity | 950 | 1 082 | 1 126 | 974 | 3 333 | 3 485 | 3 537 | 341 | 209 | 130 | −89 | −221 | −215 | −150 | −267 | −222 | 853 |
| Long-term debt | 2 165 | 2 112 | 2 053 | 1 991 | 1 742 | 0 | 5 878 | 10 500 | 10 500 | 10 238 | 9 975 | 9 975 | 9 923 | 9 713 | 9 337 | 8 954 | 8 565 |
| Short-term debt | 99 | 61 | 77 | 87 | 133 | 208 | 1 932 | 389 | 217 | 173 | 456 | 139 | 162 | 137 | 151 | 156 | 167 |
| Total debt | 2 265 | 2 173 | 2 130 | 2 079 | 1 875 | 208 | 7 811 | 10 889 | 10 717 | 10 411 | 10 431 | 10 114 | 10 085 | 9 850 | 9 488 | 9 110 | 8 732 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eiker Eiendomsutvikling As | Company | 38.1% | 38.1% | 2024 |
| Individual | 24.3% | 24.3% | 2024 | |
| Individual | 13.6% | 13.6% | 2024 | |
| Individual | 13.4% | 13.4% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Alexander Lindborg | Chairman | 0 companies |
| Morten Brørby | Chairman | 0 companies |
| Kåre Henning Rustand | Board of Directors | 0 companies |