| Revenue | NOK 2,1M | +0% |
| EBITDA | NOK -52K | -143% |
| Net profit | NOK -71K | -182% |
| Total assets | NOK 842K | +2% |
| Equity | NOK 253K | -22% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 726 | 1 929 | 2 014 | 2 111 | 2 110 |
| Staff expenses | −1 076 | −1 264 | −1 344 | −1 383 | −1 490 |
| EBITDA | 116 | 63 | 67 | 121 | −52 |
| Depreciation & amort. | −7 | −6 | −5 | −4 | −16 |
| EBIT | 109 | 57 | 63 | 117 | −68 |
| Net financials | −11 | −9 | −9 | −6 | −3 |
| Profit before tax | 98 | 47 | 54 | 111 | −71 |
| Tax | 22 | 10 | 12 | 24 | −0 |
| Net profit | 76 | 37 | 42 | 86 | −71 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 705 | 728 | 898 | 827 | 842 |
| Equity | 245 | 282 | 324 | 324 | 253 |
| Long-term debt | 186 | 169 | 155 | 162 | 168 |
| Short-term debt | 274 | 278 | 419 | 342 | 421 |
| Total debt | 460 | 446 | 575 | 504 | 589 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JI Chief Executive Officer | Chief Executive Officer | 2013 |
NO Deputy Member | Deputy Member | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Inge Næss | Chief Executive Officer | 0 companies |
| Nils Olav Skilbred | Deputy Member | 0 companies |