| Revenue | NOK 8M | -11% |
| EBITDA | NOK -41K | -110% |
| Net profit | NOK -86K | -129% |
| Total assets | NOK 3,3M | -12% |
| Equity | NOK 1,8M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 789 | 8 451 | 8 498 | 8 547 | 8 838 | 8 978 | 9 091 | 8 780 | 8 695 | 8 348 | 8 548 | 8 273 | 10 018 | 8 975 | 7 960 |
| Staff expenses | −1 043 | −1 013 | −1 031 | −1 121 | −1 015 | −1 177 | −1 146 | −1 174 | −1 238 | −1 095 | −1 017 | −975 | −1 211 | −1 051 | −815 |
| EBITDA | 282 | 513 | 503 | 272 | 346 | 85 | 365 | 126 | 210 | 58 | 347 | 404 | 415 | 429 | −41 |
| Depreciation & amort. | −169 | −199 | −212 | −207 | −207 | −144 | −93 | −41 | −15 | −13 | −37 | −70 | −79 | −70 | −61 |
| EBIT | 113 | 314 | 291 | 65 | 139 | −58 | 272 | 85 | 195 | 44 | 310 | 334 | 335 | 360 | −102 |
| Net financials | −148 | −143 | −139 | −133 | −115 | −112 | −81 | −75 | −43 | −17 | −4 | 15 | 7 | 20 | 15 |
| Profit before tax | −36 | 172 | 151 | −68 | 24 | −170 | 191 | 10 | 153 | 27 | 306 | 350 | 343 | 380 | −86 |
| Tax | −0 | −0 | −0 | −0 | 2 | −0 | 31 | −0 | 22 | −0 | 55 | 76 | 78 | 83 | −0 |
| Net profit | −36 | 172 | 151 | −68 | 22 | −170 | 160 | 10 | 130 | 27 | 250 | 274 | 264 | 297 | −86 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 706 | 2 960 | 2 916 | 2 905 | 2 705 | 2 375 | 2 202 | 2 436 | 2 157 | 2 064 | 2 153 | 2 398 | 3 062 | 3 691 | 3 260 |
| Equity | 329 | 551 | 727 | 659 | 681 | 511 | 671 | 681 | 812 | 839 | 1 089 | 1 363 | 1 628 | 1 924 | 1 838 |
| Long-term debt | 0 | 1 223 | 1 025 | 738 | 701 | 313 | 274 | 437 | 141 | 227 | 414 | 384 | 677 | 1 043 | 1 034 |
| Short-term debt | 1 210 | 1 187 | 1 165 | 1 508 | 1 323 | 1 550 | 1 257 | 1 318 | 1 204 | 998 | 651 | 651 | 757 | 723 | 388 |
| Total debt | 2 377 | 2 409 | 2 189 | 2 246 | 2 023 | 1 863 | 1 531 | 1 755 | 1 345 | 1 225 | 1 064 | 1 035 | 1 435 | 1 766 | 1 422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.1% | 9.1% | 2022 | |
| Individual | 9.1% | 9.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Solem | Deputy Member | 0 companies |
| Harald Gudbjørn Solem | Chairman | 0 companies |