| Revenue | NOK 1,4M | -51% |
| EBITDA | NOK -290K | -454% |
| Net profit | NOK -284K | -509% |
| Total assets | NOK 406K | -31% |
| Equity | NOK -91K | -147% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 258 | 2 499 | 1 692 | 836 | 2 884 | 1 223 | 316 | 5 559 | 4 842 | 4 489 | 2 901 | 1 409 |
| Staff expenses | −665 | −1 075 | −691 | −307 | −0 | −0 | −0 | −1 671 | −1 630 | −1 003 | −997 | −561 |
| EBITDA | −15 | 148 | 24 | 4 | −93 | −39 | 4 | −174 | −321 | 177 | 82 | −290 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | 148 | 24 | 4 | −93 | −39 | 4 | −174 | −321 | 177 | 82 | −290 |
| Net financials | −1 | −2 | −17 | −5 | −6 | −4 | −4 | 0 | 0 | 1 | 2 | 6 |
| Profit before tax | −16 | 147 | 7 | −1 | −99 | −44 | 0 | −174 | −321 | 177 | 84 | −284 |
| Tax | −0 | 33 | 2 | −0 | −1 | −0 | −0 | −0 | −0 | −66 | 15 | −0 |
| Net profit | −16 | 114 | 5 | −1 | −97 | −44 | 0 | −174 | −321 | 243 | 70 | −284 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 518 | 642 | 595 | 398 | 343 | 188 | 187 | 1 182 | 877 | 1 106 | 588 | 406 |
| Equity | 14 | 127 | 132 | 131 | 34 | −10 | −10 | −33 | −354 | 124 | 193 | −91 |
| Long-term debt | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 505 | 514 | 461 | 265 | 309 | 197 | 196 | 1 215 | 1 231 | 983 | 395 | 498 |
| Total debt | 505 | 514 | 463 | 267 | 309 | 197 | 196 | 1 215 | 1 231 | 983 | 395 | 498 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Vidar Skogseth Bjørneby | Chairman | 0 companies |
| Pål Andre Ekhaugen | Chairman | 0 companies |