| Revenue | NOK 10,5M | -8% |
| EBITDA | NOK -897K | +29% |
| Net profit | NOK -746K | +24% |
| Total assets | NOK 3,4M | -66% |
| Equity | NOK 832K | -9% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 235 | 15 020 | 18 104 | 20 455 | 18 748 | 17 559 | 13 334 | 15 167 | 11 952 | 11 836 | 11 417 | 10 522 |
| Staff expenses | −680 | −1 282 | −1 557 | −1 769 | −1 371 | −1 237 | −1 176 | −1 329 | −1 590 | −1 430 | −1 685 | −1 701 |
| EBITDA | −1 253 | −241 | −1 142 | −325 | −316 | −354 | −795 | −8 | −624 | −1 578 | −1 255 | −897 |
| Depreciation & amort. | −73 | −120 | −90 | −104 | −269 | −269 | −189 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 326 | −360 | −1 232 | −430 | −586 | −624 | −984 | −8 | −624 | −1 578 | −1 255 | −897 |
| Net financials | −0 | 4 | −69 | −99 | −208 | −40 | −61 | 3 | −0 | 21 | 4 | −60 |
| Profit before tax | −1 326 | −357 | −1 301 | −529 | −793 | −663 | −1 045 | −5 | −624 | −1 558 | −1 252 | −957 |
| Tax | −358 | −96 | −292 | 506 | 240 | −0 | −0 | −0 | −0 | −1 800 | −275 | −210 |
| Net profit | −968 | −260 | −1 010 | −1 035 | −1 033 | −663 | −1 045 | −5 | −624 | 242 | −976 | −746 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 342 | 3 197 | 2 393 | 2 597 | 2 563 | 2 102 | 1 057 | 1 802 | 1 454 | 3 228 | 9 943 | 3 429 |
| Equity | 1 015 | 1 355 | 1 786 | 751 | −282 | 700 | −345 | 774 | 149 | 392 | 911 | 832 |
| Long-term debt | 1 041 | 1 441 | 0 | 1 345 | 1 413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 285 | 401 | 607 | 501 | 1 432 | 1 401 | 1 402 | 1 029 | 1 305 | 2 836 | 9 033 | 2 597 |
| Total debt | 1 326 | 1 841 | 607 | 1 846 | 2 845 | 1 401 | 1 402 | 1 029 | 1 305 | 2 836 | 9 033 | 2 597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stangeskovene Handel As | Company | 100.0% | 100.0% | 2024 |
Detwee As | Company | 29.8% | 29.8% | 2022 |
Løken Trevare A/S | Company | 9.7% | 9.7% | 2022 |
Whitestone As | Company | 2.9% | 2.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Nissen Alberto | Chief Executive Officer | 0 companies |
| Ben Fischer | Board of Directors | 0 companies |
| Erik Axel Rønnevig Nielsen | Board of Directors | 0 companies |
| Finn-Thore Amundsen | Board of Directors | 0 companies |
| Arnfinn Grøndal | Board of Directors | 0 companies |
| Sverre Kværner | Chairman | 0 companies |