| Revenue | NOK 17,1M | -79% |
| EBITDA | NOK -5,6M | -156% |
| Net profit | NOK 1,2M | -90% |
| Total assets | NOK 194,1M | -7% |
| Equity | NOK 111,5M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 88 626 | 122 366 | 107 097 | 79 724 | 17 105 |
| Staff expenses | −1 358 | −1 557 | −2 614 | −1 810 | −132 |
| EBITDA | 15 872 | 22 539 | 21 943 | 10 039 | −5 609 |
| Depreciation & amort. | −15 | −9 | −7 | −0 | −0 |
| EBIT | 15 857 | 22 530 | 21 936 | 10 039 | −5 609 |
| Net financials | −2 614 | −3 021 | −1 033 | 5 741 | 7 121 |
| Profit before tax | 13 243 | 19 509 | 20 903 | 15 780 | 1 513 |
| Tax | 3 822 | 3 371 | 4 591 | 3 484 | 337 |
| Net profit | 9 420 | 16 138 | 16 312 | 12 296 | 1 176 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 233 870 | 252 437 | 219 042 | 208 694 | 194 134 |
| Equity | 69 450 | 85 588 | 101 900 | 110 598 | 111 508 |
| Long-term debt | 145 161 | 145 461 | 106 861 | 73 582 | 75 336 |
| Short-term debt | 19 259 | 21 387 | 10 281 | 24 514 | 7 290 |
| Total debt | 164 420 | 166 849 | 117 142 | 98 097 | 82 626 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FW Deputy Member | Deputy Member | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Willem Lie-Davidsen Bugge | Deputy Member | 0 companies |
| Eivind Smestad Bugge | Chairman | 0 companies |
| Tycho Alexander Lie-Davidsen Bugge | Board of Directors | 0 companies |