| Revenue | NOK 3M | +33% |
| EBITDA | NOK -624K | -80% |
| Net profit | NOK -573K | -44% |
| Total assets | NOK 1,7M | +66% |
| Equity | NOK -5,6M | -11% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 737 | 1 717 | 1 100 | 2 220 | 2 954 |
| Staff expenses | −583 | −666 | −807 | −1 338 | −2 564 |
| EBITDA | −215 | −131 | −704 | −346 | −624 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −215 | −131 | −704 | −346 | −624 |
| Net financials | −18 | −17 | −49 | −51 | 52 |
| Profit before tax | −233 | −147 | −753 | −397 | −573 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −233 | −147 | −753 | −397 | −573 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 010 | 864 | 617 | 1 039 | 1 727 |
| Equity | −3 721 | −3 868 | −4 621 | −5 018 | −5 591 |
| Long-term debt | 3 885 | 4 253 | 4 328 | 5 213 | 5 887 |
| Short-term debt | 846 | 479 | 910 | 844 | 1 431 |
| Total debt | 4 731 | 4 732 | 5 238 | 6 057 | 7 318 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2018 |
PG Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 93.33% | 93.33% | 2022 | |
| Company | 6.67% | 6.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arvild Johan Sigfrid Bruun | Chief Executive Officer | 0 companies |
| Per Gunnar Trulsen | Deputy Member | 0 companies |
| Einar Kleppe Holthe | Chairman | 0 companies |