| Revenue | NOK 8,5M | +20% |
| EBITDA | NOK 1M | +400% |
| Net profit | NOK 761K | +460% |
| Total assets | NOK 2,2M | +107% |
| Equity | NOK 366K | +249% |
| Employees | 18 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 143 | 1 872 | 2 513 | 3 241 | 3 881 | 5 035 | 5 504 | 4 774 | 5 342 | 6 723 | 7 081 | 8 516 |
| Staff expenses | −402 | −723 | −1 144 | −1 449 | −1 752 | −2 248 | −2 690 | −2 966 | −3 124 | −3 780 | −3 739 | −4 151 |
| EBITDA | −2 | 55 | −156 | 186 | 261 | 218 | 232 | −452 | −123 | 198 | 202 | 1 009 |
| Depreciation & amort. | −26 | −63 | −65 | −71 | −71 | −57 | −30 | −29 | −29 | −36 | −41 | −41 |
| EBIT | −29 | −8 | −221 | 114 | 190 | 161 | 202 | −481 | −152 | 162 | 161 | 968 |
| Net financials | 0 | −2 | −3 | −6 | −2 | −16 | −5 | −10 | −8 | −1 | 7 | 10 |
| Profit before tax | −29 | −10 | −224 | 109 | 188 | 145 | 198 | −491 | −160 | 161 | 168 | 977 |
| Tax | −11 | 3 | −55 | 30 | 47 | 37 | 47 | −108 | 28 | −0 | 32 | 216 |
| Net profit | −17 | −13 | −169 | 79 | 141 | 108 | 151 | −383 | −188 | 161 | 136 | 761 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 878 | 881 | 778 | 865 | 666 | 934 | 1 014 | 685 | 600 | 759 | 1 044 | 2 158 |
| Equity | 82 | 69 | −100 | −21 | 120 | 228 | 379 | −4 | −192 | −31 | 105 | 366 |
| Long-term debt | 655 | 663 | 501 | 501 | 111 | 90 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 150 | 377 | 384 | 435 | 616 | 635 | 689 | 791 | 790 | 939 | 1 792 |
| Total debt | 796 | 813 | 877 | 885 | 545 | 706 | 635 | 689 | 791 | 790 | 939 | 1 792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mats Eilertsen Bårdlund | Deputy Member | 0 companies |
| Tormod Eilertsen Sletvold | Board of Directors | 0 companies |
| Hilde Eilertsen Sletvold | Chairman | 0 companies |