| Revenue | NOK 7,4M | +0% |
| EBITDA | NOK 1,8M | +39% |
| Net profit | NOK 580K | +1161% |
| Total assets | NOK 17,8M | +13% |
| Equity | NOK 9,1M | +7% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 787 | 11 829 | 10 206 | 7 407 | 7 372 |
| Staff expenses | −2 652 | −3 337 | −2 261 | −2 998 | −2 659 |
| EBITDA | 2 230 | 4 475 | 4 717 | 1 282 | 1 779 |
| Depreciation & amort. | −2 069 | −2 224 | −602 | −861 | −632 |
| EBIT | 161 | 2 251 | 4 115 | 421 | 1 146 |
| Net financials | −529 | −532 | −1 096 | −362 | −405 |
| Profit before tax | −368 | 1 719 | 3 019 | 59 | 742 |
| Tax | −81 | 378 | 759 | 13 | 162 |
| Net profit | −288 | 1 341 | 2 260 | 46 | 580 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 863 | 22 265 | 17 664 | 15 753 | 17 819 |
| Equity | 4 917 | 6 258 | 8 518 | 8 564 | 9 144 |
| Long-term debt | 13 829 | 14 645 | 8 445 | 6 471 | 7 595 |
| Short-term debt | 1 117 | 1 362 | 701 | 717 | 1 080 |
| Total debt | 14 946 | 16 007 | 9 146 | 7 189 | 8 675 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tor Ingvald Eliassen | Company | 51% | 51% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Ramberg Eliassen | Board of Directors | 0 companies |
| Morten Ramberg Eliassen | Board of Directors | 0 companies |
| Kasper Nordheim Eliassen | Board of Directors | 0 companies |