| Revenue | NOK 3,4M | +0% |
| EBITDA | NOK 632K | +153% |
| Net profit | NOK 500K | +137% |
| Total assets | NOK 459K | -32% |
| Equity | NOK -794K | +39% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 906 | 1 106 | 1 208 | 1 712 | 2 128 | 2 412 | 3 340 | 3 355 |
| Staff expenses | −213 | −425 | −305 | −1 108 | −1 008 | −959 | −3 481 | −1 571 |
| EBITDA | −39 | 131 | 73 | 73 | 135 | 208 | −1 204 | 632 |
| Depreciation & amort. | −0 | −5 | −15 | −10 | −15 | −62 | −121 | −117 |
| EBIT | −39 | 126 | 58 | 63 | 120 | 146 | −1 325 | 515 |
| Net financials | −0 | 1 | −1 | −0 | 8 | −22 | −44 | −15 |
| Profit before tax | −39 | 128 | 57 | 62 | 128 | 124 | −1 370 | 500 |
| Tax | 30 | 52 | −0 | 60 | 112 | 160 | −12 | −0 |
| Net profit | −69 | 76 | 57 | 2 | 16 | −36 | −1 357 | 500 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 280 | 419 | 603 | 683 | 1 858 | 670 | 459 |
| Equity | −51 | 25 | 82 | 84 | 100 | 64 | −1 294 | −794 |
| Long-term debt | 0 | 7 | 7 | 0 | 0 | 462 | 458 | 261 |
| Short-term debt | 130 | 248 | 330 | 519 | 583 | 1 333 | 1 505 | 991 |
| Total debt | 130 | 255 | 337 | 519 | 583 | 1 795 | 1 963 | 1 252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Remi Mikkelsen | Deputy Member | 0 companies |
| Frank Jonny Hoff | Chairman | 0 companies |