| Revenue | NOK 8M | +10% |
| EBITDA | NOK 660K | +70% |
| Net profit | NOK 475K | +41% |
| Total assets | NOK 2,7M | -11% |
| Equity | NOK -133K | +78% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 897 | 6 665 | 7 144 | 7 263 | 7 981 |
| Staff expenses | −2 750 | −2 606 | −2 673 | −2 763 | −2 917 |
| EBITDA | −291 | 480 | −56 | 388 | 660 |
| Depreciation & amort. | −4 | −33 | −27 | −27 | −27 |
| EBIT | −295 | 447 | −83 | 361 | 632 |
| Net financials | −3 | −1 | −11 | 1 | 1 |
| Profit before tax | −298 | 446 | −94 | 362 | 633 |
| Tax | −0 | −0 | −0 | 25 | 158 |
| Net profit | −298 | 446 | −94 | 337 | 475 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 966 | 1 277 | 3 854 | 2 987 | 2 654 |
| Equity | −1 297 | −851 | −944 | −608 | −133 |
| Long-term debt | 0 | 734 | 2 925 | 2 925 | 1 851 |
| Short-term debt | 2 262 | 1 394 | 1 873 | 670 | 935 |
| Total debt | 2 262 | 2 127 | 4 798 | 3 595 | 2 787 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 61.11% | 61.11% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Christensen | Chief Executive Officer | 0 companies |
| Daniel Jacob Cohen | Board of Directors | 0 companies |
| Fridtjof Johannes Lorentzen | Board of Directors | 0 companies |
| Eric Sandtrø | Chairman | 0 companies |
| Roald Nomme | Board of Directors | 0 companies |
| Tom Aarøe | Board of Directors | 0 companies |
| Ida Kristin Havsjømoen | Board of Directors | 0 companies |