| Revenue | NOK 1,8M | +4% |
| EBITDA | NOK -145K | -266% |
| Net profit | NOK -145K | -270% |
| Total assets | NOK 336K | -30% |
| Equity | NOK 154K | -49% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 370 | 249 | 447 | 543 | 806 | 869 | 1 423 | 1 507 | 1 790 | 1 649 | 1 723 | 1 785 |
| Staff expenses | −0 | −215 | −157 | −276 | −348 | −308 | −421 | −557 | −642 | −655 | −755 | −809 | −837 |
| EBITDA | 0 | 45 | −1 | 22 | 36 | 67 | −30 | 51 | 48 | 120 | 44 | −40 | −145 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 45 | −1 | 22 | 36 | 67 | −30 | 51 | 48 | 120 | 44 | −40 | −145 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | −0 | 0 | −0 |
| Profit before tax | 0 | 46 | −1 | 22 | 36 | 67 | −30 | 51 | 48 | 120 | 44 | −39 | −145 |
| Tax | −0 | 12 | 0 | 6 | 9 | 16 | −7 | 11 | 11 | 26 | 10 | −0 | −0 |
| Net profit | 0 | 33 | −2 | 16 | 27 | 52 | −24 | 40 | 38 | 93 | 34 | −39 | −145 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 124 | 124 | 207 | 258 | 260 | 243 | 319 | 411 | 519 | 513 | 482 | 336 |
| Equity | — | 64 | 63 | 79 | 106 | 158 | 134 | 173 | 211 | 304 | 338 | 299 | 154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 60 | 61 | 128 | 152 | 103 | 109 | 145 | 200 | 215 | 174 | 182 | 182 |
| Total debt | 0 | 60 | 61 | 128 | 152 | 103 | 109 | 145 | 200 | 215 | 174 | 182 | 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Megabite Holding As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Ivar Hielm | Chief Executive Officer | 0 companies |
| Øyvind Grødem | Chairman | 0 companies |
| Kjetil Kleppe | Board of Directors | 0 companies |