| Revenue | NOK 1,5M | +3% |
| EBITDA | NOK 26K | -64% |
| Net profit | NOK 7K | -87% |
| Total assets | NOK 589K | -12% |
| Equity | NOK 397K | +2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 957 | 1 078 | 1 067 | 1 056 | 1 116 | 1 128 | 1 157 | 1 181 | 1 240 | 1 374 | 1 355 | 1 454 | 1 505 |
| Staff expenses | −635 | −525 | −605 | −635 | −653 | −707 | −778 | −742 | −793 | −764 | −888 | −947 | −1 059 |
| EBITDA | 7 | 158 | 109 | −3 | 155 | 33 | 41 | −92 | −8 | 184 | −20 | 70 | 26 |
| Depreciation & amort. | −20 | −30 | −25 | −25 | −25 | −25 | −25 | −0 | −0 | −0 | −7 | −7 | −13 |
| EBIT | −13 | 128 | 84 | −28 | 130 | 8 | 16 | −92 | −8 | 184 | −27 | 64 | 12 |
| Net financials | −16 | −13 | 0 | 0 | 2 | 0 | 0 | 0 | −0 | −4 | −3 | −2 | −3 |
| Profit before tax | −28 | 115 | 84 | −28 | 131 | 8 | 16 | −92 | −8 | 180 | −30 | 62 | 9 |
| Tax | −0 | 19 | 22 | −7 | 31 | 4 | 4 | −0 | −0 | 40 | −0 | 8 | 2 |
| Net profit | −28 | 96 | 62 | −21 | 100 | 4 | 13 | −92 | −8 | 141 | −30 | 53 | 7 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 458 | 301 | 369 | 301 | 435 | 427 | 441 | 368 | 626 | 692 | 481 | 667 | 589 |
| Equity | 72 | 168 | 230 | 209 | 310 | 314 | 326 | 235 | 226 | 367 | 337 | 390 | 397 |
| Long-term debt | 271 | 5 | 9 | 2 | 7 | 5 | 3 | 3 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 128 | 130 | 89 | 118 | 108 | 112 | 131 | 400 | 325 | 144 | 277 | 191 |
| Total debt | 387 | 133 | 139 | 92 | 125 | 114 | 115 | 134 | 400 | 325 | 144 | 277 | 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Einar Solvang | Deputy Member | 0 companies |
| Åsmund Høyen Solvang | Chairman | 0 companies |
| Eskil Høyen Solvang | Board of Directors | 0 companies |