| Revenue | NOK 4,1M | -10% |
| EBITDA | NOK 544K | -72% |
| Net profit | NOK 22K | -98% |
| Total assets | NOK 2,5M | -46% |
| Equity | NOK 800K | +3% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 653 | 6 125 | 5 630 | 4 549 | 4 093 |
| Staff expenses | −1 863 | −1 774 | −1 493 | −998 | −773 |
| EBITDA | 3 123 | 3 218 | 1 818 | 1 933 | 544 |
| Depreciation & amort. | −119 | −349 | −865 | −372 | −564 |
| EBIT | 3 004 | 2 869 | 954 | 1 561 | −20 |
| Net financials | 43 | 37 | 18 | 5 | 42 |
| Profit before tax | 3 047 | 2 906 | 972 | 1 566 | 22 |
| Tax | 654 | 431 | 279 | 188 | −0 |
| Net profit | 2 393 | 2 475 | 692 | 1 378 | 22 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 391 | 5 535 | 3 569 | 4 727 | 2 532 |
| Equity | 301 | 276 | 968 | 778 | 800 |
| Long-term debt | 389 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 700 | 5 259 | 2 600 | 3 949 | 1 732 |
| Total debt | 13 090 | 5 259 | 2 600 | 3 949 | 1 732 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GM Deputy Member | Deputy Member | 2013 |
BD Chief Executive Officer | Chief Executive Officer | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Myhre | Deputy Member | 0 companies |
| Bjarne Davidsen | Chief Executive Officer | 0 companies |