| Revenue | NOK 11,4M | -31% |
| EBITDA | NOK -1,7M | -362% |
| Net profit | NOK -1,9M | -778% |
| Total assets | NOK 8,9M | +1% |
| Equity | NOK 582K | -76% |
| Employees | 7 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 183 | 9 629 | 12 076 | 10 116 | 7 641 | 8 853 | 11 250 | 15 702 | 8 877 | 12 047 | 18 028 | 16 082 | 15 999 | 16 407 | 11 391 |
| Staff expenses | −3 279 | −4 477 | −5 579 | −4 897 | −4 255 | −4 274 | −4 084 | −4 047 | −3 637 | −4 049 | −4 910 | −5 091 | −5 602 | −6 965 | −5 960 |
| EBITDA | 744 | 508 | 471 | 1 137 | −175 | 755 | 786 | 2 673 | 532 | 1 904 | 1 651 | 1 663 | 2 075 | 632 | −1 657 |
| Depreciation & amort. | −91 | −72 | −78 | −66 | −59 | −67 | −93 | −78 | −73 | −46 | −22 | −42 | −66 | −129 | −198 |
| EBIT | 653 | 436 | 393 | 1 070 | −235 | 688 | 692 | 2 594 | 459 | 1 857 | 1 629 | 1 621 | 2 009 | 504 | −1 856 |
| Net financials | 1 | −4 | 0 | 38 | −1 | 42 | −4 | 6 | 7 | −1 | −1 | −0 | −3 | −16 | −34 |
| Profit before tax | 654 | 432 | 396 | 1 108 | −236 | 730 | 688 | 2 600 | 466 | 1 856 | 1 627 | 1 621 | 2 006 | 488 | −1 889 |
| Tax | 183 | 124 | 112 | 302 | −61 | 188 | 175 | 627 | 110 | 410 | 359 | 511 | 395 | 209 | −0 |
| Net profit | 471 | 308 | 285 | 806 | −175 | 541 | 512 | 1 973 | 356 | 1 446 | 1 268 | 1 110 | 1 610 | 279 | −1 889 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 819 | 3 180 | 3 642 | 3 912 | 2 574 | 2 959 | 3 134 | 5 543 | 4 039 | 7 024 | 6 688 | 7 031 | 8 147 | 8 774 | 8 864 |
| Equity | 1 180 | 1 188 | 1 072 | 1 072 | 897 | 898 | 1 410 | 1 371 | 1 727 | 2 071 | 2 371 | 2 382 | 3 992 | 2 471 | 582 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 216 | 576 |
| Short-term debt | 1 639 | 1 993 | 2 570 | 2 840 | 1 677 | 1 908 | 1 654 | 4 141 | 2 313 | 4 953 | 4 317 | 4 650 | 4 155 | 6 087 | 7 707 |
| Total debt | 1 639 | 1 993 | 2 570 | 2 840 | 1 677 | 2 062 | 1 724 | 4 172 | 2 313 | 4 953 | 4 317 | 4 650 | 4 155 | 6 304 | 8 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Box Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hellvik | Chief Executive Officer | 0 companies |
| Hans Petter Svendsen | Chief Executive Officer | 0 companies |
| Morten Øyvind Øyås | Chairman | 0 companies |
| Lars Hjelmeseth | Chairman | 0 companies |