| Revenue | NOK 5,5M | -39% |
| EBITDA | NOK -118K | -108% |
| Net profit | NOK -188K | -119% |
| Total assets | NOK 1,7M | -27% |
| Equity | NOK 912K | -17% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 525 | 5 436 | 8 723 | 7 408 | 10 276 | 5 116 | 3 076 | 4 032 | 6 190 | 5 087 | 9 023 | 5 515 |
| Staff expenses | −430 | −1 658 | −3 065 | −2 357 | −2 756 | −1 336 | −1 314 | −2 115 | −1 720 | −1 307 | −1 804 | −2 043 |
| EBITDA | 119 | 1 014 | −532 | 55 | 810 | 21 | 231 | −256 | −572 | 621 | 1 438 | −118 |
| Depreciation & amort. | −4 | −10 | −17 | −37 | −34 | −98 | −83 | −78 | −77 | −77 | −96 | −30 |
| EBIT | 116 | 1 004 | −549 | 18 | 775 | −77 | 148 | −333 | −649 | 544 | 1 342 | −148 |
| Net financials | −0 | 5 | 1 | 2 | −27 | −39 | −46 | −9 | −18 | −30 | −72 | −40 |
| Profit before tax | 115 | 1 009 | −547 | 20 | 748 | −116 | 101 | −342 | −667 | 515 | 1 269 | −188 |
| Tax | 29 | 327 | −96 | 51 | 191 | 19 | 24 | −66 | −0 | 2 | 290 | −0 |
| Net profit | 86 | 682 | −452 | −31 | 557 | −135 | 78 | −276 | −667 | 512 | 979 | −188 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 682 | 2 211 | 1 669 | 2 357 | 2 825 | 2 000 | 1 441 | 1 441 | 1 309 | 1 256 | 2 362 | 1 717 |
| Equity | 130 | 813 | 361 | 330 | 887 | 752 | 830 | 554 | −113 | 120 | 1 100 | 912 |
| Long-term debt | 4 | 122 | 27 | 1 | 1 | 366 | 272 | 186 | 111 | 8 | 0 | 0 |
| Short-term debt | 548 | 1 276 | 1 281 | 2 026 | 1 937 | 881 | 339 | 701 | 1 311 | 1 128 | 1 263 | 805 |
| Total debt | 551 | 1 398 | 1 308 | 2 028 | 1 938 | 1 248 | 612 | 887 | 1 422 | 1 136 | 1 263 | 805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Patrick Andreassen | Chief Executive Officer | 0 companies |